XML 76 R56.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of income tax expense

Year ended

December 31, 

(dollars in thousands)

    

2021

    

2020

    

2019

Federal

 

  

 

  

 

  

Current

$

10,731

$

14,541

$

7,091

Deferred

 

2,212

 

(3,615)

 

267

Federal income tax

 

12,943

 

10,926

 

7,358

State

 

  

 

  

 

  

Current

 

2,879

 

3,736

 

1,926

Deferred

 

574

 

(819)

 

72

State income tax

 

3,453

 

2,917

 

1,998

Total income tax expense

$

16,396

$

13,843

$

9,356

Schedule of deferred tax assets and liabilities

December 31, 

December 31, 

(dollars in thousands)

    

2021

    

2020

Deferred Tax Assets

 

  

 

  

Allowance for loan losses

$

7,925

$

8,556

Employee compensation and benefit accruals

 

2,762

 

2,608

Expense accruals

 

634

 

352

Identifiable intangible amortization

 

3,341

 

3,388

Deferred loan fees

 

58

 

1,204

Net operating loss carry forwards

 

42

 

173

Nonaccrual loan interest

 

86

 

62

Unrealized gain on available‑for‑sale investment securities

 

1,426

 

Other

 

518

 

505

Total deferred tax assets from temporary differences

 

16,792

 

16,848

Deferred Tax Liabilities

 

  

 

  

Accumulated depreciation

 

918

 

314

Goodwill and intangible amortization

 

2,752

 

2,258

Servicing assets

 

451

 

511

Prepaid expenses

 

1,014

 

785

Unrealized loss on available‑for‑sale investment securities

3,566

Other

 

43

 

5

Total deferred tax liabilities from temporary differences

 

5,178

 

7,439

Net Deferred Tax Assets

$

11,614

$

9,409

Schedule of effective income tax rate reconciliation

Year ended December 31, 

2021

2020

2019

    

    

Percent of

  

  

    

Percent of

  

    

Percent of

 

(dollars in thousands)

Amount

Pretax Income

  

Amount

Pretax Income

 

Amount

Pretax Income

 

Taxes at statutory federal income tax rate

$

14,506

 

21.0

$

12,289

 

21.0

%

$

8,168

 

21.0

%

Tax effect of:

 

  

 

  

 

  

 

  

 

 

  

Tax exempt income

 

(556)

 

(0.8)

 

(527)

 

(0.9)

 

(442)

 

(1.1)

%

State income taxes, net of federal benefits

 

2,973

 

4.3

 

2,522

 

4.3

 

1,618

 

4.2

Nondeductible items and other

(527)

(0.8)

(441)

(0.8)

12

Applicable income taxes

$

16,396

 

23.7

$

13,843

 

23.6

%

$

9,356

 

24.1

%