XML 24 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Interest Income      
Loans, including fees $ 78,133 $ 86,425 $ 85,830
Taxable 13,001 7,798 5,576
Exempt from federal income taxes 925 949 798
Other 598 930 1,096
Total interest income 92,657 96,102 93,300
Interest Expense      
Deposits 3,661 8,843 13,334
Short-term borrowings     1,805
Long-term debt 1,897 3,413 3,610
Total interest expense 5,558 12,256 18,749
Net interest income 87,099 83,846 74,551
Provision for loan losses (3,500) 10,900 7,312
Net interest income after provision for loan losses 90,599 72,946 67,239
Noninterest Income      
Mortgage banking 48,502 61,641 25,805
Net gains (losses) on investment securities 125 2,737 357
Other 4,604 5,177 6,947
Total noninterest income 147,387 149,371 114,194
Noninterest Expense      
Compensation 93,386 89,206 74,018
Employee taxes and benefits 22,033 20,050 19,456
Occupancy and equipment expense 8,148 10,058 10,751
Business services, software and technology expense 20,486 19,135 16,381
Intangible amortization expense 4,380 3,961 4,081
Professional fees and assessments 6,292 4,834 4,011
Marketing and business development 3,182 3,133 3,162
Supplies and postage 2,361 2,174 2,722
Travel 442 359 1,787
Mortgage and lending expenses 4,250 5,707 2,853
Other 3,949 5,182 3,315
Total noninterest expense 168,909 163,799 142,537
Income before income taxes 69,077 58,518 38,896
Income tax expense 16,396 13,843 9,356
Net income $ 52,681 $ 44,675 $ 29,540
Per Common Share Data      
Basic earnings per common share $ 3.02 $ 2.57 $ 1.96
Diluted earnings per common share 2.97 2.52 1.91
Dividends declared per common share $ 0.63 $ 0.60 $ 0.57
Average common shares outstanding 17,189 17,106 14,736
Diluted average common shares outstanding 17,486 17,438 15,093
Retirement and Benefit Services      
Noninterest Income      
Revenue $ 71,709 $ 60,956 $ 63,811
Wealth Management      
Noninterest Income      
Revenue 21,052 17,451 15,502
Deposit Account      
Noninterest Income      
Revenue $ 1,395 $ 1,409 $ 1,772