XML 26 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
9 Months Ended
Sep. 30, 2020
Leases  
Leases

NOTE 7 Leases

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for offices and office equipment rentals with terms extending through 2027. Portions of certain properties are subleased for terms extending through 2024. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated financial statements. The Company has one existing finance lease for the Company’s headquarters building with a lease term through 2022.

The Company elected not to include short‑term leases (i.e., leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the consolidated financial statements. The following table presents the classification of the Company’s right-of-use, or ROU, assets and lease liabilities on the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

    

    

    

September 30, 

    

December 31, 

(dollars in thousands)

 

 

 

2020

 

2019

Lease Right-of-Use Assets

 

Classification

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

8,168

 

$

8,343

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

 

231

 

 

318

Total lease right-of-use assets

 

 

 

$

8,399

 

$

8,661

Lease Liabilities

 

  

 

 

 

 

 

  

Operating lease liabilities

 

Operating lease liabilities

 

$

8,671

 

$

8,864

Finance lease liabilities

 

Long-term debt

 

 

484

 

 

640

Total lease liabilities

 

 

 

$

9,155

 

$

9,504

 

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. For the Company’s only finance lease, the Company utilized its incremental borrowing rate at lease inception.

 

 

 

 

 

 

 

 

September 30, 

 

December 31, 

 

 

    

2020

    

2019

 

Weighted-average remaining lease term, years

 

 

 

 

 

Operating leases

 

5.5

 

6.2

 

Finance leases

 

0.8

 

2.8

 

Weighted-average discount rate

 

 

 

  

 

Operating leases

 

2.8

%

3.1

%

Finance leases

 

7.8

%

7.8

%

 

As the Company elected, for all classes of underlying assets, not to separate lease and non‑lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities. Variable lease cost also includes payments for usage or maintenance of those capitalized equipment operating leases.

The following table presents lease costs and other lease information for the three and nine months ending September 30, 2020 and 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Nine months ended

 

 

September 30, 

 

September 30, 

(dollars in thousands)

    

2020

    

2019

    

2020

 

2019

Lease costs

 

 

 

 

 

 

 

 

 

 

 

  

Operating lease cost

 

$

634

 

$

602

 

$

1,825

 

$

1,772

Variable lease cost

 

 

223

 

 

222

 

 

888

 

 

633

Short-term lease cost

 

 

102

 

 

122

 

 

304

 

 

416

Finance lease cost

 

 

 

 

 

 

 

 

  

 

 

  

Interest on lease liabilities

 

 

10

 

 

14

 

 

33

 

 

45

Amortization of right-of-use assets

 

 

29

 

 

29

 

 

87

 

 

87

Sublease income

 

 

(57)

 

 

(65)

 

 

(175)

 

 

(202)

Net lease cost

 

$

941

 

$

924

 

$

2,962

 

$

2,751

Other information

 

 

 

 

 

 

 

 

 

 

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

 

$

628

 

$

600

 

$

1,807

 

$

1,774

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 —

 

 

 —

 

 

1,531

 

 

 —

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of September 30, 2020 were as follows:

 

 

 

 

 

 

 

 

 

Finance

 

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

 

 

 

 

 

 

September 30, 2021

 

$

251

 

$

2,179

September 30, 2022

 

 

251

 

 

2,095

September 30, 2023

 

 

21

 

 

1,832

September 30, 2024

 

 

 —

 

 

1,065

September 30, 2025

 

 

 —

 

 

707

Thereafter

 

 

 —

 

 

1,753

Total future minimum lease payments

 

$

523

 

$

9,631

Amounts representing interest

 

 

(39)

 

 

(960)

Total operating lease liabilities

 

$

484

 

$

8,671