XML 43 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases  
Schedule of right-of-use assets and lease liabilities

 

 

 

 

 

 

 

 

 

 

    

    

    

June 30, 

 

December 31, 

(dollars in thousands)

 

 

 

2020

 

2019

Lease Right-of-Use Assets

 

Classification

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

8,746

 

$

8,343

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

 

260

 

 

318

Total lease right-of-use assets

 

 

 

$

9,006

 

$

8,661

Lease Liabilities

 

  

 

 

 

 

 

  

Operating lease liabilities

 

Operating lease liabilities

 

$

9,254

 

$

8,864

Finance lease liabilities

 

Long-term debt

 

 

537

 

 

640

Total lease liabilities

 

 

 

$

9,791

 

$

9,504

 

Schedule of weighted average remaining lease term and average discount rate

 

 

 

 

 

 

 

 

June 30, 

 

December 31, 

 

 

    

2020

 

2019

 

Weighted-average remaining lease term, years

 

 

 

 

 

Operating leases

 

5.8

 

6.2

 

Finance leases

 

2.1

 

2.8

 

Weighted-average discount rate

 

 

 

  

 

Operating leases

 

2.8

%

3.1

%

Finance leases

 

7.8

%

7.8

%

 

Schedule of lease costs and other lease information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three months ended

 

Six months ended

 

 

June 30, 

 

June 30, 

(dollars in thousands)

    

2020

    

2019

 

2020

 

2019

Lease costs

 

 

 

 

 

 

 

 

 

 

 

  

Operating lease cost

 

$

568

 

$

598

 

$

1,191

 

$

1,170

Variable lease cost

 

 

468

 

 

211

 

 

665

 

 

410

Short-term lease cost

 

 

107

 

 

260

 

 

202

 

 

465

Finance lease cost

 

 

 

 

 

 

 

 

  

 

 

  

Interest on lease liabilities

 

 

11

 

 

16

 

 

23

 

 

31

Amortization of right-of-use assets

 

 

29

 

 

29

 

 

58

 

 

58

Sublease income

 

 

(52)

 

 

(68)

 

 

(118)

 

 

(139)

Net lease cost

 

$

1,131

 

$

1,046

 

$

2,021

 

$

1,995

Other information

 

 

 

 

 

 

 

 

 

 

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

 

 

561

 

 

597

 

$

1,179

 

$

1,174

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

1,348

 

 

 —

 

 

1,531

 

 

 —

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of June 30, 2020 were as follows:

 

 

 

 

 

 

 

 

 

Finance

 

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

 

 

 

 

 

 

June 30, 2021

 

$

251

 

$

2,293

June 30, 2022

 

 

251

 

 

2,085

June 30, 2023

 

 

84

 

 

1,981

June 30, 2024

 

 

 —

 

 

1,255

June 30, 2025

 

 

 —

 

 

738

Thereafter

 

 

 —

 

 

1,913

Total future minimum lease payments

 

$

586

 

$

10,265

Amounts representing interest

 

 

(49)

 

 

(1,011)

Total operating lease liabilities

 

$

537

 

$

9,254

 

Schedule of future minimum payments for operating leases

 

 

 

 

 

 

 

 

 

Finance

 

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

 

 

 

 

 

 

June 30, 2021

 

$

251

 

$

2,293

June 30, 2022

 

 

251

 

 

2,085

June 30, 2023

 

 

84

 

 

1,981

June 30, 2024

 

 

 —

 

 

1,255

June 30, 2025

 

 

 —

 

 

738

Thereafter

 

 

 —

 

 

1,913

Total future minimum lease payments

 

$

586

 

$

10,265

Amounts representing interest

 

 

(49)

 

 

(1,011)

Total operating lease liabilities

 

$

537

 

$

9,254