XML 79 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases  
Schedule of right-of-use assets and lease liabilities

 

 

 

 

 

 

 

 

 

 

    

    

    

March 31, 

 

December 31, 

(dollars in thousands)

 

 

 

2020

 

2019

Lease Right-of-Use Assets

 

Classification

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

7,965

 

$

8,343

Finance lease right-of-use assets

 

Land, premises and equipment, net

 

 

289

 

 

318

Total lease right-of-use assets

 

 

 

$

8,254

 

$

8,661

Lease Liabilities

 

  

 

 

 

 

 

  

Operating lease liabilities

 

Operating lease liabilities

 

$

8,480

 

$

8,864

Finance lease liabilities

 

Long-term debt

 

 

589

 

 

640

Total lease liabilities

 

 

 

$

9,069

 

$

9,504

 

Schedule of weighted average remaining lease term and average discount rate

 

 

 

 

 

 

 

 

March 31, 

 

December 31, 

 

 

    

2020

 

2019

 

Weighted-average remaining lease term, years

 

 

 

 

 

Operating leases

 

6.1

 

6.2

 

Finance leases

 

2.6

 

2.8

 

Weighted-average discount rate

 

 

 

  

 

Operating leases

 

3.2

%

3.1

%

Finance leases

 

7.8

%

7.8

%

 

Schedule of lease costs and other lease information

 

 

 

 

 

 

 

 

    

Three months ended

 

 

March 31, 

(dollars in thousands)

    

2020

 

2019

Lease costs

 

 

 

 

 

  

Operating lease cost

 

$

623

 

$

572

Variable lease cost

 

 

197

 

 

199

Short-term lease cost

 

 

95

 

 

205

Finance lease cost

 

 

  

 

 

  

Interest on lease liabilities

 

 

12

 

 

15

Amortization of right-of-use assets

 

 

29

 

 

29

Sublease income

 

 

(66)

 

 

(71)

Net lease cost

 

$

890

 

$

949

Other information

 

 

 

 

 

  

Cash paid for amounts included in the measurement of lease liabilities operating cash flows from operating leases

 

$

618

 

$

577

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

183

 

 

 —

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

 

Schedule of future minimum payments for finance leases

Future minimum payments for finance and operating leases with initial or remaining terms of one year or more as of March 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

Finance

 

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

 

 

 

 

 

 

March 31, 2021

 

$

251

 

$

2,037

March 31, 2022

 

 

251

 

 

1,630

March 31, 2023

 

 

150

 

 

1,592

March 31, 2024

 

 

 —

 

 

1,441

March 31, 2025

 

 

 —

 

 

761

Thereafter

 

 

 —

 

 

2,083

Total future minimum lease payments

 

$

652

 

$

9,544

Amounts representing interest

 

 

(63)

 

 

(1,064)

Total operating lease liabilities

 

$

589

 

$

8,480

 

Schedule of future minimum payments for operating leases

 

 

 

 

 

 

 

 

 

Finance

 

Operating

(dollars in thousands)

    

Leases

    

Leases

Twelve months ended

 

 

 

 

 

 

March 31, 2021

 

$

251

 

$

2,037

March 31, 2022

 

 

251

 

 

1,630

March 31, 2023

 

 

150

 

 

1,592

March 31, 2024

 

 

 —

 

 

1,441

March 31, 2025

 

 

 —

 

 

761

Thereafter

 

 

 —

 

 

2,083

Total future minimum lease payments

 

$

652

 

$

9,544

Amounts representing interest

 

 

(63)

 

 

(1,064)

Total operating lease liabilities

 

$

589

 

$

8,480