XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Interest Income        
Loans, including fees $ 63,853 $ 41,663 $ 125,348 $ 80,958
Investment securities        
Taxable 5,310 4,845 11,017 9,413
Exempt from federal income taxes 160 170 320 343
Other 1,101 6,344 1,920 11,346
Total interest income 70,424 53,022 138,605 102,060
Interest Expense        
Deposits 22,758 21,284 46,293 41,436
Short-term borrowings 3,982 7,053 6,821 13,042
Long-term debt 652 684 1,302 1,362
Total interest expense 27,392 29,021 54,416 55,840
Net interest income 43,032 24,001 84,189 46,220
Provision for credit losses 0 4,489 863 4,489
Net interest income after provision for credit losses 43,032 19,512 83,326 41,731
Noninterest Income        
Gain on sale of non-mortgage loans 2,115 0 2,115 0
Other 1,930 1,923 4,376 3,415
Total noninterest income 31,763 27,371 59,395 52,694
Noninterest Expense        
Compensation 24,343 20,265 47,304 39,597
Employee taxes and benefits 6,633 5,134 14,396 11,322
Occupancy and equipment expense 2,559 1,815 5,466 3,722
Business services, software and technology expense 5,868 4,599 11,620 9,944
Intangible amortization expense 2,710 1,324 5,419 2,648
Professional fees and assessments 2,339 2,373 5,335 4,366
Marketing and business development 787 651 1,752 1,436
Supplies and postage 490 370 1,121 898
Travel 347 332 634 624
Mortgage and lending expenses 940 467 1,476 908
Other 1,422 1,422 4,282 2,306
Total noninterest expense 48,438 38,752 98,805 77,771
Income before income taxes 26,357 8,131 43,916 16,654
Income tax expense 6,104 1,923 10,349 4,014
Net income $ 20,253 $ 6,208 $ 33,567 $ 12,640
Per Common Share Data        
Basic earnings per common share (in dollars per share) $ 0.79 $ 0.31 $ 1.31 $ 0.64
Diluted earnings per common share (in dollars per share) 0.78 0.31 1.3 0.63
Dividends declared per common share (in dollars per share) $ 0.21 $ 0.2 $ 0.41 $ 0.39
Average common shares outstanding (in shares) 25,368 19,777 25,363 19,758
Diluted average common shares outstanding (in shares) 25,714 20,050 25,683 20,018
Retirement and Benefit Services [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax $ 16,024 $ 16,078 $ 32,130 $ 31,733
Wealth Management [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax 7,363 6,360 14,267 12,477
Mortgage Banking [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax 3,651 2,554 5,177 4,224
Deposit Account [Member]        
Noninterest Income        
Revenue from Contract with Customer, Including Assessed Tax $ 680 $ 456 $ 1,330 $ 845