XML 55 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

PAY VERSUS PERFORMANCE TABLE

                                   

VALUE OF INITIAL FIXED $100 INVESTMENT BASED ON:

                 

FISCAL YEAR(1)

 

SUMMARY COMPENSATION TABLE TOTAL FOR PEO(2)

   

COMPENSATION ACTUALLY PAID TO PEO(3)

   

AVERAGE SUMMARY COMPENSATION TABLE TOTAL FOR NON-PEO NEOs(2)

   

AVERAGE COMPENSATION ACTUALLY PAID TO NON-PEO NEOs(3)

   

COMPANY TOTAL STOCKHOLDER RETURN

   

PEER GROUP TOTAL STOCKHOLDER RETURN(5)

   

GAAP NET INCOME ($mil.)(6)

   

COMPANY SELECTED MEASURE: RETURN ON EQUITY(7)

 

2024

  $ 1,339,540     $ 1,456,837     $ 793,567     $ 815,184     $ 73     $ 107     $ 17.8       7.03 %

2023

  $ 1,093,405     $ 924,797     $ 676,702     $ 600,014     $ 82     $ 88     $ 11.7       9.33 %

2022

  $ 1,101,275     $ 861,859     $ 600,941     $ 479,218     $ 82     $ 86     $ 40.0       12.74 %

 

(1)

Ms. Lorenson has served as the PEO for the entirety of fiscal years 2022, 2023, and 2024. Our Non-PEO NEOs for the applicable fiscal years were as follows:

 

Fiscal year 2024: Alan A. Villalon, Jim R. Collins, Karin M. Taylor, and Forrest R. Wilson

 

Fiscal year 2023: Jim R. Collins and Karin M. Taylor

 

Fiscal year 2022: Ann McConn and Karin M. Taylor

(2)

Amounts reported in these columns represent (i) the total compensation reported in the SCT for the applicable fiscal year in the case of our PEO, Ms. Lorenson, and (ii) the average of the total compensation reported in the SCT for the applicable fiscal year for our Non-PEO NEOs.

 

logosmall.jpg  2025 Proxy Statement
35

 

(3)

Amounts reported in these columns represent (i) CAP for the applicable fiscal year in the case of our PEO, Ms. Lorenson and (ii) the average CAP for the applicable fiscal year for our Non-PEO NEOs, which reflect certain adjustments made to the amounts reported in the SCT for the applicable fiscal year. A reconciliation of the adjustments made to the SCT amounts to calculate CAP for our PEO, Ms. Lorenson, and the average CAP for the Non-PEO NEOs in accordance with the requirements of Item 402(v) of Regulation S-K is set forth in the following table:

   
PEO Total Compensation Amount $ 1,339,540 $ 1,093,405 $ 1,101,275
PEO Actually Paid Compensation Amount 1,456,837 924,797 861,859
Non-PEO NEO Average Total Compensation Amount 793,567 676,702 600,941
Non-PEO NEO Average Compensation Actually Paid Amount $ 815,184 600,014 479,218
Adjustment to Non-PEO NEO Compensation Footnote

 

   

Fiscal Year 2024

   

Fiscal Year 2023

   

Fiscal Year 2022

 
   

Ms. Lorenson

PEO

   

Average Non-PEO NEOs

   

Ms. Lorenson

PEO

   

Average Non-PEO NEOs

   

Ms. Lorenson

PEO

   

Average Non-PEO NEOs

 

Summary Compensation Table Total

  $

1,339,540

    $

793,567

    $

1,093,405

    $

676,702

    $

1,101,275

    $

600,941

 

Minus Change in Pension Value Reported in SCT for the Fiscal Year

  $

0

    $

0

    $

0

    $

0

    $

0

    $

0

 

Plus Pension Value Service Cost for the Fiscal Year

  $

0

    $

0

    $

0

    $

0

    $

0

    $

0

 

Minus Equity Award Value Reported in SCT for the Fiscal Year

  $

360,000

    $

198,050

    $

275,000

    $

119,250

    $

275,000

    $

102,400

 

Plus Year End Fair Value of Equity Awards Granted During the Covered Year that Remain Outstanding and Unvested as of Last Day of the Fiscal Year

  $

361,870

    $

194,902

    $

128,936

    $

53,812

    $

92,785

    $

34,535

 

Plus Year over Year Change in Fair Value as of the Last Day of the Fiscal Year of Outstanding and Unvested Equity Awards Granted in Prior Fiscal Years

  $

113,231

    $

27,364

    $

(1,791

)   $

(1,791

)   $

(59,442

)   $

(56,005

)

Plus Fair Value as of Vesting Date of Equity Awards Granted and Vested in the Fiscal Year

  $

0

    $

0

    $

0

    $

0

    $

0

    $

0

 

Plus Year over Year Change in Fair Value as of the Vesting Date of Equity Awards Granted in Prior Fiscal Years that Vested During the Fiscal Year

  $

2,195

    $

(2,600

)   $

(20,753

)   $

(9,459

)   $

2,241

    $

2,148

 

Minus Fair Value at the End of the Prior Year of Equity Awards that Failed to Meet Vesting Conditions in the Fiscal Year

  $

0

    $

0

    $

0

    $

0

    $

0

    $

0

 

Plus Value of Dividends or other Earnings Paid on Equity Awards Not Otherwise Reflected in Fair Value or Total Compensation for the Fiscal Year

  $

0

    $

0

    $

0

    $

0

    $

0

    $

0

 

Compensation Actually Paid

  $

1,456,837

    $

815,184

    $

924,797

    $

600,014

    $

861,859

    $

479,218

 

 

In the table above, the unvested equity fair values were calculated on each of the required measurement dates using assumptions based on criteria consistent with those used for grant date fair value calculations and in accordance with the methodology used for financial reporting purposes. For time-based restricted stock units/awards, the fair value used to calculate CAP was based on the Company’s closing stock price on each valuation date and includes the cash value of accrued dividends. For performance-based units/stock, the fair value used to calculate CAP assumes performance results as of the end of each reporting year based on the probable outcome and includes the cash value of accrued dividends.

(4)

Total Shareholder Return (“TSR”) is cumulative for the measurement periods beginning on December 31, 2021 and ending on December 31 of each of 2022, 2023, and 2024, respectively. TSR is calculated by dividing the difference between the price of the Company’s common stock at the end and the beginning of the measurement period by the price of the Company’s common stock at the beginning of the measurement period, adjusted for dividends.

(5)

Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. Our peer group for these purposes is the S&P U.S. Banks – Midwest Region Index, which is the industry index used by the Company for purposes of compliance with Item 201(e) of Regulation S-K for all three fiscal years.

(6)

Reflects the Company’s net income (loss) reflected in the audited financial statements published in our Annual Report on Form 10-K for the applicable fiscal year.

(7)

ROE is the company-selected measure and a non-GAAP financial performance measure, as described in more detail in the "Annual Bonus  -- Short-Term Incentive Plan" section above.

   
Compensation Actually Paid vs. Total Shareholder Return

Relationship between CAP and TSR. The graph below illustrates the relationship between our TSR and the Peer Group TSR, as well as the relationship between our TSR and CAP for the PEO and average CAP for the Average Non-PEO NEOs.

 

capg1.jpg

 

   
Compensation Actually Paid vs. Net Income

Relationship between CAP and GAAP Net Income. The graph below reflects the relationship between the PEO and Average Non-PEO NEOs CAP and our GAAP Net Income. The Company does not use GAAP net income as a performance measure in its executive compensation program.

 

capg2.jpg
 
logosmall.jpg  2025 Proxy Statement
37

 

   
Compensation Actually Paid vs. Company Selected Measure

Relationship between CAP and ROE (our Company-Selected Measure). The graph below reflects the relationship between the PEO and Average Non-PEO NEOs CAP and ROE.

 

capg3.jpg

 

   
Tabular List, Table

Performance Measures Used to Link Company Performance and CAP. The following is a list of financial performance measures, which in our assessment represent the most important financial performance measures used by the Company to link CAP to the named executive officers for fiscal year 2024 to Company performance. Each metric below is used for purposes of determining payouts under either our annual incentive program or vesting of our performance stock units. Please see the Compensation Discussion & Analysis for a further description of these metrics and how they are used in the Company’s executive compensation program.

 

■  Return on Equity (non-GAAP)

■  Adjusted Net Income (non-GAAP)

■  Earnings per Share

   
Total Shareholder Return Amount $ 73 82 82
Peer Group Total Shareholder Return Amount 107 88 86
Net Income (Loss) $ 17,800,000 $ 11,700,000 $ 40,000,000
Company Selected Measure Amount 0.0703 0.0933 0.1274
Measure:: 1      
Pay vs Performance Disclosure      
Name Return on Equity    
Measure:: 2      
Pay vs Performance Disclosure      
Name Adjusted Net Income    
Measure:: 3      
Pay vs Performance Disclosure      
Name Earnings per Share    
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0
PEO | Pension Adjustments Service Cost      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 360,000 275,000 275,000
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 361,870 128,936 92,785
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 113,231 (1,791) (59,442)
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 2,195 (20,753) 2,241
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Pension Adjustments Service Cost      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 198,050 119,250 102,400
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 194,902 53,812 34,535
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 27,364 (1,791) (56,005)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (2,600) (9,459) 2,148
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 0 0 0
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 0 $ 0 $ 0