XML 26 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Interest Income      
Loans, including fees $ 183,560 $ 136,918 $ 89,907
Investment securities      
Taxable 19,745 24,262 23,260
Exempt from federal income taxes 679 740 848
Other 17,595 2,963 1,562
Total interest income 221,579 164,883 115,577
Interest Expense      
Deposits 89,243 53,387 9,169
Short-term borrowings 22,584 20,976 4,339
Long-term debt 2,707 2,681 2,340
Total interest expense 114,534 77,044 15,848
Net interest income 107,045 87,839 99,729
Provision for credit losses 18,141 2,057 0
Net interest income after provision for credit losses 88,904 85,782 99,729
Noninterest Income      
Net gains (losses) on investment securities 0 (24,643) 0
Other 12,345 8,032 4,863
Total noninterest income 114,930 80,229 111,223
Noninterest Expense      
Compensation 87,311 76,290 80,656
Employee taxes and benefits 22,967 20,051 21,915
Occupancy and equipment expense 7,766 7,477 7,605
Business services, software and technology expense 21,758 21,053 19,487
Intangible amortization expense 6,776 5,296 4,754
Professional fees and assessments 19,597 6,743 8,367
Marketing and business development 3,249 3,027 3,350
Supplies and postage 2,046 1,796 2,440
Travel 1,403 1,189 1,182
Mortgage and lending expenses 2,162 1,902 2,183
Other 5,640 5,333 6,831
Total noninterest expense 180,675 150,157 158,770
Income before income taxes 23,159 15,854 52,182
Income Tax Expense (Benefit) 5,379 4,158 12,177
Net income $ 17,780 $ 11,696 $ 40,005
Per Common Share Data      
Basic earnings per common share (in dollars per share) $ 0.84 $ 0.59 $ 2.12
Diluted earnings per common share (in dollars per share) 0.83 0.58 2.1
Dividends declared per common share (in dollars per share) $ 0.79 $ 0.75 $ 0.7
Average common shares outstanding (in shares) 21,047 19,922 18,640
Diluted average common shares outstanding (in shares) 21,321 20,143 18,884
Retirement and Benefit Services [Member]      
Noninterest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 64,365 $ 65,294 $ 67,135
Wealth Management [Member]      
Noninterest Income      
Revenue from Contract with Customer, Including Assessed Tax 26,171 21,855 20,870
Mortgage Banking [Member]      
Noninterest Income      
Revenue from Contract with Customer, Including Assessed Tax 10,073 8,411 16,921
Deposit Account [Member]      
Noninterest Income      
Revenue from Contract with Customer, Including Assessed Tax $ 1,976 $ 1,280 $ 1,434