XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

September 30,

  

December 31,

 

(dollars in thousands)

 

2024

  

2023

 

Commercial

        

Commercial and industrial

 $606,245  $562,180 

Commercial real estate

        

Construction, land and development

  173,629   124,034 

Multifamily

  275,377   245,103 

Non-owner occupied

  686,071   569,354 

Owner occupied

  296,366   271,623 

Total commercial real estate

  1,431,443   1,210,114 

Agricultural

        

Land

  45,821   40,832 

Production

  39,436   36,141 

Total agricultural

  85,257   76,973 

Total commercial

  2,122,945   1,849,267 

Consumer

        

Residential real estate

        

First lien

  690,451   697,900 

Construction

  11,808   28,979 

HELOC

  134,301   118,315 

Junior lien

  36,445   35,819 

Total residential real estate

  873,005   881,013 

Other consumer

  36,393   29,303 

Total consumer

  909,398   910,316 

Total loans

 $3,032,343  $2,759,583 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Three months ended September 30, 2024

 
  

Beginning

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and industrial

 $6,234  $660  $(246) $153  $6,801 

Commercial real estate

                    

Construction, land and development

  10,820   (447)        10,373 

Multifamily

  2,430   161         2,591 

Non-owner occupied

  8,772   (260)        8,512 

Owner occupied

  2,280   233   (98)  14   2,429 

Total commercial real estate

  24,302   (313)  (98)  14   23,905 

Agricultural

                    

Land

  259   (2)     20   277 

Production

  185   (3)        182 

Total agricultural

  444   (5)     20   459 

Total commercial

  30,980   342   (344)  187   31,165 

Consumer

                    

Residential real estate

                    

First lien

  5,366   74         5,440 

Construction

  458   (355)        103 

HELOC

  886   68         954 

Junior lien

  314   807         1,121 

Total residential real estate

  7,024   594         7,618 

Other consumer

  328   190   (161)  2   359 

Total consumer

  7,352   784   (161)  2   7,977 

Total

 $38,332  $1,126  $(505) $189  $39,142 
  

Nine Months Ended September 30, 2024

 
  

Beginning

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and industrial

 $9,705  $(159) $(3,140) $395  $6,801 

Commercial real estate

                    

Construction, land and development

  6,135   4,238         10,373 

Multifamily

  1,776   815         2,591 

Non-owner occupied

  7,726   786         8,512 

Owner occupied

  2,449   73   (127)  34   2,429 

Total commercial real estate

  18,086   5,912   (127)  34   23,905 

Agricultural

                    

Land

  96   161      20   277 

Production

  84   98         182 

Total agricultural

  180   259      20   459 

Total commercial

  27,971   6,012   (3,267)  449   31,165 

Consumer

                    

Residential real estate

                    

First lien

  6,087   (647)        5,440 

Construction

  485   (382)        103 

HELOC

  835   119         954 

Junior lien

  264   786   (3)  74   1,121 

Total residential real estate

  7,671   (124)  (3)  74   7,618 

Other consumer

  201   307   (174)  25   359 

Total consumer

  7,872   183   (177)  99   7,977 

Total

 $35,843  $6,195  $(3,444) $548  $39,142 
  

Three months ended September 30, 2023

 
  

Beginning

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

Credit Losses

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                    

Commercial and industrial

 $8,170  $93  $(134) $456  $8,585 

Commercial real estate

                    

Construction, land and development

  3,731   770      251   4,752 

Multifamily

  1,991   (25)        1,966 

Non-owner occupied

  8,555   (198)        8,357 

Owner occupied

  2,894   (148)     11   2,757 

Total commercial real estate

  17,171   399      262   17,832 

Agricultural

                    

Land

  138   (22)        116 

Production

  103   (5)        98 

Total agricultural

  241   (27)        214 

Total commercial

  25,582   465   (134)  718   26,631 

Consumer

                    

Residential real estate

                    

First lien

  7,571   (317)  (9)     7,245 

Construction

  785   (22)        763 

HELOC

  1,117   (54)     3   1,066 

Junior lien

  330   (6)        324 

Total residential real estate

  9,803   (399)  (9)  3   9,398 

Other consumer

  311   (66)  (8)  24   261 

Total consumer

  10,114   (465)  (17)  27   9,659 

Total

 $35,696  $  $(151) $745  $36,290 
  

Nine Months Ended September 30, 2023

 
  

Beginning

  

Adoption

  

Provision for

  

Loan

  

Loan

  

Ending

 

(dollars in thousands)

 

Balance

  

of ASC 326

  

Credit Losses(1)

  

Charge-offs

  

Recoveries

  

Balance

 

Commercial

                        

Commercial and industrial

 $8,690  $(535) $(126) $(394) $950  $8,585 

Commercial real estate

                        

Construction, land and development

  1,458   2,551   492      251   4,752 

Multifamily

  1,062   (162)  1,066         1,966 

Non-owner occupied

  7,543   1,344   (530)        8,357 

Owner occupied

  4,188   (1,324)  (140)     33   2,757 

Total commercial real estate

  14,251   2,409   888      284   17,832 

Agricultural

                        

Land

  281   (86)  (80)     1   116 

Production

  250   (76)  (76)        98 

Total agricultural

  531   (162)  (156)     1   214 

Total commercial

  23,472   1,712   606   (394)  1,235   26,631 

Consumer

                        

Residential real estate

                        

First lien

  5,495   1,800   (43)  (9)  2   7,245 

Construction

  345   468   (50)        763 

HELOC

  951   59   50      6   1,066 

Junior lien

  352   (85)  85   (77)  49   324 

Total residential real estate

  7,143   2,242   42   (86)  57   9,398 

Other consumer

  531   (97)  (188)  (36)  51   261 

Total consumer

  7,674   2,145   (146)  (122)  108   9,659 

Total

 $31,146  $3,857  $460  $(516) $1,343  $36,290 
Financing Receivable Credit Quality Indicators [Table Text Block]
                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of September 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $139,653  $147,857  $63,749  $40,651  $50,753  $38,881  $90,695  $572,239 

Special mention

     515      9,368      6   192   10,081 

Substandard

     4,448      4,027   3,062   2,009   10,379   23,925 

Doubtful

                        

Subtotal

 $139,653  $152,820  $63,749  $54,046  $53,815  $40,896  $101,266  $606,245 

Gross charge-offs for the period ended

 $  $191  $  $  $2,668  $281  $  $3,140 

CRE − Construction, land and development

                                

Pass

 $47,796  $58,373  $25,508  $1,263  $  $1,652  $14,032  $148,624 

Special mention

                        

Substandard

  1,139      23,866               25,005 

Doubtful

                        

Subtotal

 $48,935  $58,373  $49,374  $1,263  $  $1,652  $14,032  $173,629 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Multifamily

                                

Pass

 $24,189  $57,051  $110,246  $18,525  $31,639  $20,484  $134  $262,268 

Special mention

              12,807         12,807 

Substandard

                 302      302 

Doubtful

                        

Subtotal

 $24,189  $57,051  $110,246  $18,525  $44,446  $20,786  $134  $275,377 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Non-owner occupied

                                

Pass

 $110,526  $154,417  $146,842  $56,666  $60,671  $132,675  $64  $661,861 

Special mention

           7,032      1,098   4,578   12,708 

Substandard

           7,788      3,714      11,502 

Doubtful

                        

Subtotal

 $110,526  $154,417  $146,842  $71,486  $60,671  $137,487  $4,642  $686,071 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE − Owner occupied

                                

Pass

 $52,339  $32,986  $49,367  $42,406  $28,424  $76,053  $1,798  $283,373 

Special mention

           944      336      1,280 

Substandard

     244   2,635   2,437      6,397      11,713 

Doubtful

                        

Subtotal

 $52,339  $33,230  $52,002  $45,787  $28,424  $82,786  $1,798  $296,366 

Gross charge-offs for the period ended

 $  $  $29  $  $  $98  $  $127 

Agricultural − Land

                                

Pass

 $8,423  $5,653  $12,726  $4,504  $5,461  $6,502  $82  $43,351 

Special mention

                        

Substandard

     304   2,166               2,470 

Doubtful

                        

Subtotal

 $8,423  $5,957  $14,892  $4,504  $5,461  $6,502  $82  $45,821 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Agricultural − Production

                                

Pass

 $6,913  $6,178  $4,709  $493  $1,294  $599  $17,915  $38,101 

Special mention

                        

Substandard

        1,335               1,335 

Doubtful

                        

Subtotal

 $6,913  $6,178  $6,044  $493  $1,294  $599  $17,915  $39,436 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − First lien

                                

Performing

 $17,117  $69,102  $191,133  $204,117  $100,781  $106,253  $  $688,503 

Nonperforming

     579      301   12   1,056      1,948 

Subtotal

 $17,117  $69,681  $191,133  $204,418  $100,793  $107,309  $  $690,451 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − Construction

                                

Performing

 $4,035  $1,796  $  $1,297  $  $  $  $7,128 

Nonperforming

        4,680               4,680 

Subtotal

 $4,035  $1,796  $4,680  $1,297  $  $  $  $11,808 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − HELOC

                                

Performing

 $2,712  $6,392  $6,103  $1,199  $968  $1,398  $114,041  $132,813 

Nonperforming

                 138   1,350   1,488 

Subtotal

 $2,712  $6,392  $6,103  $1,199  $968  $1,536  $115,391  $134,301 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate − Junior lien

                                

Performing

 $3,942  $9,803  $7,643  $4,304  $2,865  $3,937  $200  $32,694 

Nonperforming

  1,775      300   107      1,569      3,751 

Subtotal

 $5,717  $9,803  $7,943  $4,411  $2,865  $5,506  $200  $36,445 

Gross charge-offs for the period ended

 $  $  $  $  $  $3  $  $3 

Other consumer

                                

Performing

 $7,452  $3,662  $4,732  $418  $2,236  $849  $16,754  $36,103 

Nonperforming

        272      7   11      290 

Subtotal

 $7,452  $3,662  $5,004  $418  $2,243  $860  $16,754  $36,393 

Gross charge-offs for the period ended

 $  $6  $3  $150  $4  $11  $  $174 

Total loans

 $428,011  $559,360  $658,012  $407,847  $300,980  $405,919  $272,214  $3,032,343 

Gross charge-offs for the period ended

 $  $197  $32  $150  $2,672  $393  $  $3,444 
                          

Revolving

     

(dollars in thousands)

 

Term Loans Amortized Cost Basis by Origination Year

  

Loans Amortized

     

As of December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Cost Basis

  

Total

 

Commercial and industrial

                                

Pass

 $189,643  $83,233  $66,837  $62,367  $31,859  $14,879  $83,522  $532,340 

Special mention

                        

Substandard

  464   4,844   236   6,328   94   2,513   15,361   29,840 

Doubtful

                        

Subtotal

 $190,107  $88,077  $67,073  $68,695  $31,953  $17,392  $98,883  $562,180 

Gross charge-offs for the period ended

 $39  $  $49  $11  $247  $90  $  $436 

CRE Construction, land and development

                                

Pass

 $29,902  $57,944  $14,326  $122  $  $952  $121  $103,367 

Special mention

                        

Substandard

     20,667                  20,667 

Doubtful

                        

Subtotal

 $29,902  $78,611  $14,326  $122  $  $952  $121  $124,034 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE Multifamily

                                

Pass

 $71,994  $67,368  $16,637  $48,643  $24,581  $15,435  $135  $244,793 

Special mention

                        

Substandard

                 310      310 

Doubtful

                        

Subtotal

 $71,994  $67,368  $16,637  $48,643  $24,581  $15,745  $135  $245,103 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE Non-owner occupied

                                

Pass

 $154,813  $127,550  $79,046  $62,857  $69,269  $69,680  $5,121  $568,336 

Special mention

                        

Substandard

              875   143      1,018 

Doubtful

                        

Subtotal

 $154,813  $127,550  $79,046  $62,857  $70,144  $69,823  $5,121  $569,354 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

CRE Owner occupied

                                

Pass

 $39,030  $55,337  $41,623  $36,339  $22,340  $66,574  $2,538  $263,781 

Special mention

                 262      262 

Substandard

     587   2,872      2,815   1,306      7,580 

Doubtful

                        

Subtotal

 $39,030  $55,924  $44,495  $36,339  $25,155  $68,142  $2,538  $271,623 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Agricultural Land

                                

Pass

 $6,424  $15,294  $4,721  $5,958  $672  $7,763  $  $40,832 

Special mention

                        

Substandard

                        

Doubtful

                        

Subtotal

 $6,424  $15,294  $4,721  $5,958  $672  $7,763  $  $40,832 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Agricultural Production

                                

Pass

 $7,890  $5,858  $854  $1,904  $2,744  $174  $16,717  $36,141 

Special mention

                        

Substandard

                        

Doubtful

                        

Subtotal

 $7,890  $5,858  $854  $1,904  $2,744  $174  $16,717  $36,141 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate First lien

                                

Performing

 $61,201  $190,749  $217,146  $108,100  $33,102  $87,213  $284  $697,795 

Nonperforming

                 105      105 

Subtotal

 $61,201  $190,749  $217,146  $108,100  $33,102  $87,318  $284  $697,900 

Gross charge-offs for the period ended

 $  $  $9  $  $  $  $  $9 

Residential real estate Construction

                                

Performing

 $10,978  $16,428  $1,573  $  $  $  $  $28,979 

Nonperforming

                        

Subtotal

 $10,978  $16,428  $1,573  $  $  $  $  $28,979 

Gross charge-offs for the period ended

 $  $  $  $  $  $  $  $ 

Residential real estate HELOC

                                

Performing

 $7,470  $6,835  $789  $1,184  $308  $1,341  $100,388  $118,315 

Nonperforming

                        

Subtotal

 $7,470  $6,835  $789  $1,184  $308  $1,341  $100,388  $118,315 

Gross charge-offs for the period ended

 $  $  $  $  $  $40  $  $40 

Residential real estate Junior lien

                                

Performing

 $10,938  $8,820  $5,157  $3,673  $1,461  $3,939  $50  $34,038 

Nonperforming

                    1,781   1,781 

Subtotal

 $10,938  $8,820  $5,157  $3,673  $1,461  $3,939  $1,831  $35,819 

Gross charge-offs for the period ended

 $  $  $  $  $  $77  $  $77 

Other consumer

                                

Performing

 $5,320  $6,395  $980  $4,489  $1,554  $952  $9,613  $29,303 

Nonperforming

                        

Subtotal

 $5,320  $6,395  $980  $4,489  $1,554  $952  $9,613  $29,303 

Gross charge-offs for the period ended

 $4  $2  $  $31  $6  $8  $  $51 

Total loans

 $596,067  $667,909  $452,797  $341,964  $191,674  $273,541  $235,631  $2,759,583 

Gross charge-offs for the period ended

 $43  $2  $58  $42  $253  $215  $  $613 
Financing Receivable, Past Due [Table Text Block]
  

September 30, 2024

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and industrial

 $600,976  $1,807  $397  $  $3,065  $606,245 

Commercial real estate

                        

Construction, land and development

  148,624            25,005   173,629 

Multifamily

  275,377               275,377 

Non-owner occupied

  677,266   3,588         5,217   686,071 

Owner occupied

  293,851   3         2,512   296,366 

Total commercial real estate

  1,395,118   3,591         32,734   1,431,443 

Agricultural

                        

Land

  45,821               45,821 

Production

  39,366            70   39,436 

Total agricultural

  85,187            70   85,257 

Total commercial

  2,081,281   5,398   397      35,869   2,122,945 

Consumer

                        

Residential real estate

                        

First lien

  687,874   151   478      1,948   690,451 

Construction

  7,128            4,680   11,808 

HELOC

  132,077   655   81      1,488   134,301 

Junior lien

  32,653   17   24      3,751   36,445 

Total residential real estate

  859,732   823   583      11,867   873,005 

Other consumer

  36,007   88   8      290   36,393 

Total consumer

  895,739   911   591      12,157   909,398 

Total

 $2,977,020  $6,309  $988  $  $48,026  $3,032,343 
  

December 31, 2023

 
              

90 Days

         
  

Accruing

  

30 - 59 Days

  

60 - 89 Days

  

or More

      

Total

 

(dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Past Due

  

Nonaccrual

  

Loans

 

Commercial

                        

Commercial and industrial

 $554,602  $844  $  $139  $6,595  $562,180 

Commercial real estate

                        

Construction, land and development

  124,034               124,034 

Multifamily

  245,103               245,103 

Non-owner occupied

  569,267   87            569,354 

Owner occupied

  270,467   41         1,115   271,623 

Total commercial real estate

  1,208,871   128         1,115   1,210,114 

Agricultural

                        

Land

  40,832               40,832 

Production

  36,061   80            36,141 

Total agricultural

  76,893   80            76,973 

Total commercial

  1,840,366   1,052      139   7,710   1,849,267 

Consumer

                        

Residential real estate

                        

First lien

  695,807   901   554      638   697,900 

Construction

  28,979               28,979 

HELOC

  117,540   597         178   118,315 

Junior lien

  35,680   69         70   35,819 

Total residential real estate

  878,006   1,567   554      886   881,013 

Other consumer

  29,086   170   47         29,303 

Total consumer

  907,092   1,737   601      886   910,316 

Total

 $2,747,458  $2,789  $601  $139  $8,596  $2,759,583 
Financing Receivable, Nonaccrual [Table Text Block]
  

As of September 30, 2024

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and industrial

 $2,790  $3,065  $ 

Commercial real estate

            

Construction, land and development

     25,005    

Multifamily

         

Non-owner occupied

  5,217   5,217    

Owner occupied

  1,781   2,512    

Total commercial real estate

  6,998   32,734    

Agricultural

            

Land

         

Production

  70   70    

Total agricultural

  70   70    

Total commercial

  9,858   35,869    

Consumer

            

Residential real estate

            

First lien

  1,941   1,948    

Construction

  4,680   4,680    

HELOC

  138   1,488    

Junior lien

  1,894   3,751    

Total residential real estate

  8,653   11,867    

Other consumer

     290    

Total consumer

  8,653   12,157    

Total

 $18,511  $48,026  $ 
  

December 31, 2023

 
          

90 Days

 
  

Nonaccrual

      

or More

 
  

with no Allowance

      

Past Due

 

(dollars in thousands)

 

for Credit Losses

  

Nonaccrual

  

and Accruing

 

Commercial

            

Commercial and industrial

 $79  $6,595  $139 

Commercial real estate

            

Construction, land and development

         

Multifamily

         

Non-owner occupied

         

Owner occupied

  95   1,115    

Total commercial real estate

  95   1,115    

Agricultural

            

Land

         

Production

         

Total agricultural

         

Total commercial

  174   7,710   139 

Consumer

            

Residential real estate

            

First lien

  632   638    

Construction

         

HELOC

  115   178    

Junior lien

  70   70    

Total residential real estate

  817   886    

Other consumer

         

Total consumer

  817   886    

Total

 $991  $8,596  $139 
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
  

As of September 30, 2024

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and industrial

 $2,790  $76  $  $2,866  $76 

Commercial real estate

                    

Construction, land and development

  25,005         25,005   4,984 

Multifamily

               

Non-owner occupied

  5,217         5,217    

Owner occupied

  864         864   298 

Total commercial real estate

  31,086         31,086   5,282 

Agricultural

                    

Land

               

Production

     70      70    

Total agricultural

     70      70    

Total commercial

  33,876   146      34,022   5,358 

Consumer

                    

Residential real estate

                    

First lien

  1,948         1,948   3 

Construction

  4,680         4,680    

HELOC

  1,529         1,529   54 

Junior lien

  3,745         3,745   825 

Total residential real estate

  11,902         11,902   882 

Other consumer

        280   280   47 

Total consumer

  11,902      280   12,182   929 

Total

 $45,778  $146  $280  $46,204  $6,287 
  

As of December 31, 2023

 
  

Primary Type of Collateral

 
                  

Allowance for

 

(dollars in thousands)

 

Real estate

  

Equipment

  

Other

  

Total

  

Credit Losses

 

Commercial

                    

Commercial and industrial

 $6,124  $  $  $6,124  $2,384 

Commercial real estate

                    

Construction, land and development

               

Multifamily

               

Non-owner occupied

               

Owner occupied

  695      96   791   601 

Total commercial real estate

  695      96   791   601 

Agricultural

                    

Land

               

Production

               

Total agricultural

               

Total commercial

  6,819      96   6,915   2,985 

Consumer

                    

Residential real estate

                    

First lien

  638         638   3 

Construction

               

HELOC

  64   22      86    

Junior lien

  70      93   163   6 

Total residential real estate

  772   22   93   887   9 

Other consumer

               

Total consumer

  772   22   93   887   9 

Total

 $7,591  $22  $189  $7,802  $2,994