XML 40 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Summary of Provision for Income Taxes

The provision for income taxes is as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

14,683

 

 

$

9,527

 

 

$

2,943

 

State

 

 

5,529

 

 

 

3,408

 

 

 

396

 

 

 

 

20,212

 

 

 

12,935

 

 

 

3,339

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal

 

 

(1,096

)

 

 

143

 

 

 

4,156

 

State

 

 

(1,081

)

 

 

(496

)

 

 

1,336

 

 

 

 

(2,177

)

 

 

(353

)

 

 

5,492

 

Total provision

 

$

18,035

 

 

$

12,582

 

 

$

8,831

 

 

Summary of Deferred Income Tax Assets and Liabilities

Deferred income tax assets and liabilities consist of the following components (in thousands):

 

 

 

December 31,

 

 

 

2022

 

 

2021

 

Deferred income tax assets:

 

 

 

 

 

 

Tax effect of unrealized losses (gains), net

 

$

10,565

 

 

$

(393

)

Workers' compensation claims liabilities

 

 

7,459

 

 

 

7,870

 

Deferred compensation

 

 

7,347

 

 

 

6,109

 

Operating lease liability

 

 

5,813

 

 

 

5,870

 

MCC accrual

 

 

2,173

 

 

 

167

 

Other

 

 

1,254

 

 

 

1,388

 

Equity based compensation

 

 

743

 

 

 

678

 

State credit carryforward

 

 

54

 

 

 

329

 

Customer incentives

 

 

6

 

 

 

12

 

Payroll tax deferral

 

 

 

 

 

749

 

 

 

 

35,414

 

 

 

22,779

 

Less: valuation allowance

 

 

 

 

 

163

 

 

 

 

35,414

 

 

 

22,616

 

Deferred income tax liabilities:

 

 

 

 

 

 

Tax amortization of goodwill

 

 

(9,377

)

 

 

(10,120

)

Tax depreciation in excess of book depreciation

 

 

(8,914

)

 

 

(7,433

)

Operating lease right-of-use

 

 

(5,316

)

 

 

(5,527

)

Other

 

 

(367

)

 

 

(1,223

)

 

 

 

(23,974

)

 

 

(24,303

)

Net deferred income taxes

 

$

11,440

 

 

$

(1,687

)

 

Summary of Effective Tax Rate Differed from U.S. Statutory Federal Tax Rate

The effective tax rate differed from the U.S. statutory federal tax rate due to the following:

 

 

 

Year Ended December 31,

 

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

Statutory federal tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State taxes, net of federal benefit

 

 

5.4

 

 

 

 

4.5

 

 

 

 

3.2

 

 

Nondeductible expenses and other, net

 

 

1.5

 

 

 

 

0.5

 

 

 

 

0.7

 

 

Adjustment for final positions on filed returns

 

 

0.2

 

 

 

 

0.9

 

 

 

 

0.6

 

 

Federal and state tax credits

 

 

(0.5

)

 

 

 

(2.1

)

 

 

 

(4.9

)

 

Other, net

 

 

 

 

 

 

 

 

 

 

0.1

 

 

Effective tax rate

 

 

27.6

 

%

 

 

24.8

 

%

 

 

20.7

 

%