XML 22 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statement of Changes in Equity (Unaudited) - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interests And Redeemable Subsidiary Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock at Cost [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
NBCUniversal Media LLC [Member]
Redeemable Noncontrolling Interest [Member]
NBCUniversal Media LLC [Member]
Member's Capital [Member]
NBCUniversal Media LLC [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
NBCUniversal Media LLC [Member]
Noncontrolling Interest [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2015 $ 53,978   $ 38,490 $ 21,413 $ (7,517) $ (174) $ 1,709           $ 57 $ 0
Beginning balance at Dec. 31, 2015               $ 34,303   $ 32,834 $ (212) $ 1,681    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock compensation plans 422   422                      
Repurchases of common stock under repurchase program and employee plans (2,640)   (519) (2,121)                    
Employee stock purchase plans 78   78                      
Dividends declared (1,337)     (1,337)       (853)   (853)        
Other comprehensive income (loss) 462         175 287 594     307 287    
Contributions from (distributions to) noncontrolling interests, net (68)           (68) (75)       (75)    
Other 123   (31)       154 160   5   155    
Net income (loss) 4,258     4,162     96 2,033   1,935   98    
Ending balance at Jun. 30, 2016 55,276   38,440 22,117 (7,517) 1 2,178           57 0
Ending balance at Jun. 30, 2016               36,162   33,921 95 2,146    
Beginning balance at Dec. 31, 2015   $ 1,221             $ 372          
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Contributions from (distributions to) noncontrolling interests, net   1             (29)          
Other   (20)                        
Net income (loss)   46             24          
Ending balance at Jun. 30, 2016   1,248             367          
Beginning balance at Dec. 31, 2016 56,174   38,230 23,076 (7,517) 98 2,231           56 0
Beginning balance at Dec. 31, 2016               41,017   39,036 (135) 2,116    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock compensation plans 288   288                      
Repurchases of common stock under repurchase program and employee plans (2,476)   (379) (2,097)                  
Employee stock purchase plans 94   94                      
Dividends declared (1,498)     (1,498)       (1,141)   (1,141)        
Other comprehensive income (loss) 218         136 82 132     50 82    
Contributions from (distributions to) noncontrolling interests, net (49)           (49) (55)       (55)    
Purchase of Universal Studios Japan noncontrolling interests (2,238)   (696)     194 (1,736) (2,299)   (704) 141 (1,736)    
Contribution from member               662   662        
Other 194   (59)       253 556   82   474    
Net income (loss) 5,141     5,079     62 2,543   2,476   67    
Ending balance at Jun. 30, 2017 55,848   $ 37,478 $ 24,560 $ (7,517) $ 428 $ 843           $ 56 $ 0
Ending balance at Jun. 30, 2017               41,415   $ 40,411 $ 56 $ 948    
Beginning balance at Dec. 31, 2016 1,446 1,446           530 530          
Increase (Decrease) in Temporary Equity [Roll Forward]                            
Contributions from (distributions to) noncontrolling interests, net   (27)             (46)          
Other   (9)             10          
Net income (loss)   41             18          
Ending balance at Jun. 30, 2017 $ 1,451 $ 1,451           $ 512 $ 512