XML 72 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Information (Net Cash Provided by Operating Activities)(Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Supplemental Financial Information [Line Items]        
Net income $ 2,535 $ 2,080 $ 5,182 $ 4,304
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 2,541 2,389 5,043 4,667
Share-based compensation     391 331
Noncash interest expense (income), net     122 113
Equity in net (income) losses of investees, net (15) 19 (51) 30
Cash received from investees     49 42
Net (gain) loss on investment activity and other     (110) (126)
Deferred income taxes     470 618
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     18 172
Film and television costs, net     277 (171)
Accounts payable and accrued expenses related to trade creditors     (144) (104)
Other operating assets and liabilities     (433) (82)
Net cash provided by operating activities     10,814 9,794
NBCUniversal Media LLC [Member]        
Supplemental Financial Information [Line Items]        
Net income 1,288 975 2,561 2,057
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 520 465 1,028 879
Equity in net (income) losses of investees, net $ 29 $ 19 55 21
Cash received from investees     44 31
Net (gain) loss on investment activity and other     (26) (92)
Deferred income taxes     19 64
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:        
Current and noncurrent receivables, net     (95) 145
Film and television costs, net     275 (179)
Accounts payable and accrued expenses related to trade creditors     (220) (185)
Other operating assets and liabilities     (115) (263)
Net cash provided by operating activities     $ 3,526 $ 2,478