XML 27 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Segments
Segments

Our reporting segments align with our regionally focused organizational structure, which we believe enables us to better serve customers across the globe. Under this structure, we report financial results for U.S. and Canada; Latin America; Europe, the Middle East and Africa (EMEA); and Other. Segment results are based primarily on the geographical destination of the sale. In the first quarter of 2017, net sales and related costs for certain countries were reclassified between segments to align with changes in business unit responsibilities. Accordingly, 2016 segment results have been reclassified to conform with the revised structure. The revised 2016 segment results do not affect any previously reported consolidated financial results. Our three reportable segments are defined below. Our operating segment that does not meet the criteria to be a reportable segment is disclosed as Other.

U.S. & Canada—includes sales of manufactured and sourced tableware having an end-market destination in the U.S and Canada, excluding glass products for Original Equipment Manufacturers (OEM), which remain in the Latin America segment.

Latin America—includes primarily sales of manufactured and sourced glass tableware having an end-market destination in Latin America, as well as glass products for OEMs regardless of end–market destination.

EMEA—includes primarily sales of manufactured and sourced glass tableware having an end-market destination in Europe, the Middle East and Africa.

Other—includes primarily sales of manufactured and sourced glass tableware having an end-market destination in Asia Pacific.

Our measure of profit for our reportable segments is Segment Earnings before Interest and Taxes (Segment EBIT) and excludes amounts related to certain items we consider not representative of ongoing operations as well as certain retained corporate costs and other allocations that are not considered by management when evaluating performance. Segment EBIT also includes an allocation of manufacturing costs for inventory produced at a Libbey facility that is located in a region other than the end market in which the inventory is sold. This allocation can fluctuate from year to year based on the relative demands for products produced in regions other than the end markets in which they are sold. As the gain (loss) on mark-to-market natural gas contracts is considered representative of our ongoing operations, it is included in Segment EBIT in 2017; the prior year derivative amount originally excluded from Segment EBIT in 2016 has been reclassified and included in Segment EBIT to conform to the current year presentation. We use Segment EBIT, along with net sales and selected cash flow information, to evaluate performance and to allocate resources. Segment EBIT for reportable segments includes an allocation of some corporate expenses based on the costs of services performed.

Certain activities not related to any particular reportable segment are reported within retained corporate costs. These costs include certain headquarter, administrative and facility costs, and other costs that are global in nature and are not allocable to the reporting segments.

The accounting policies of the reportable segments are the same as those described in note 2. We do not have any customers who represent 10 percent or more of total sales. Inter-segment sales are consummated at arm’s length and are reflected at end-market reporting below.
 
Three months ended September 30,
 
Nine months ended September 30,
(dollars in thousands)
2017
 
2016
 
2017
 
2016
Net Sales:
 
 
 
 
 
 
 
U.S. & Canada
$
112,252

 
$
117,268

 
$
343,452

 
$
354,381

Latin America
35,339

 
40,149

 
102,564

 
114,971

EMEA
33,743

 
32,489

 
90,128

 
93,058

Other
6,005

 
6,967

 
21,703

 
25,172

Consolidated
$
187,339

 
$
196,873

 
$
557,847

 
$
587,582

 
 
 
 
 
 
 
 
Segment EBIT:
 
 
 
 
 
 
 
U.S. & Canada
$
10,761

 
$
18,635

 
$
33,307

 
$
55,932

Latin America
3,721

 
1,954

 
2,549

 
15,226

EMEA
1,482

 
175

 
(1,412
)
 
33

Other
(1,529
)
 
(347
)
 
(3,598
)
 
979

Total Segment EBIT
$
14,435

 
$
20,417

 
$
30,846

 
$
72,170

 
 
 
 
 
 
 
 
Reconciliation of Segment EBIT to Net Income (Loss):
 
 
 
 
 
 
 
Segment EBIT
$
14,435

 
$
20,417

 
$
30,846

 
$
72,170

Retained corporate costs
(5,701
)
 
(6,925
)
 
(18,087
)
 
(20,699
)
Goodwill impairment (note 14)
(79,700
)
 

 
(79,700
)
 

Pension settlement

 

 

 
(212
)
Reorganization charges

 

 
(2,488
)
 

Product portfolio optimization

 

 

 
(6,784
)
Executive terminations

 
98

 

 
(4,521
)
Interest expense
(5,118
)
 
(5,231
)
 
(15,123
)
 
(15,629
)
Provision for income taxes
(2,731
)
 
(5,450
)
 
(1,665
)
 
(12,003
)
Net income (loss)
$
(78,815
)
 
$
2,909

 
$
(86,217
)
 
$
12,322

 
 
 
 
 
 
 
 
Depreciation & Amortization:
 
 
 
 
 
 
 
U.S. & Canada
$
2,850

 
$
2,883

 
$
9,016

 
$
9,718

Latin America
4,850

 
4,667

 
13,757

 
13,725

EMEA
1,816

 
1,885

 
5,508

 
7,660

Other
1,138

 
1,325

 
3,821

 
4,162

Corporate
579

 
474

 
1,514

 
1,404

Consolidated
$
11,233

 
$
11,234

 
$
33,616

 
$
36,669

 
 
 
 
 
 
 
 
Capital Expenditures:
 
 
 
 
 
 
 
U.S. & Canada
$
2,751

 
$
3,037

 
$
7,145

 
$
9,030

Latin America
3,937

 
2,041

 
15,401

 
5,717

EMEA
5,050

 
1,549

 
15,446

 
4,656

Other
348

 
939

 
816

 
2,529

Corporate
6

 
446

 
332

 
1,591

Consolidated
$
12,092

 
$
8,012

 
$
39,140

 
$
23,523