XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income (loss) $ 3,112us-gaap_NetIncomeLoss $ (3,384)us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation and amortization 10,184us-gaap_DepreciationDepletionAndAmortization 10,676us-gaap_DepreciationDepletionAndAmortization
Gain (Loss) on asset sales and disposals (211)us-gaap_GainLossOnDispositionOfAssets 4us-gaap_GainLossOnDispositionOfAssets
Change in accounts receivable (5,647)us-gaap_IncreaseDecreaseInAccountsReceivable 5,078us-gaap_IncreaseDecreaseInAccountsReceivable
Change in inventories (16,720)us-gaap_IncreaseDecreaseInInventories (11,195)us-gaap_IncreaseDecreaseInInventories
Change in accounts payable (2,339)us-gaap_IncreaseDecreaseInAccountsPayable (5,315)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest and amortization of discounts and finance fees 212lby_AccruedInterestAndAmortizationOfDiscountsAndFinanceFees 7,256lby_AccruedInterestAndAmortizationOfDiscountsAndFinanceFees
Pension & non-pension postretirement benefits 1,003us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 1,372us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Restructuring 0us-gaap_IncreaseDecreaseInRestructuringReserve (243)us-gaap_IncreaseDecreaseInRestructuringReserve
Accrued liabilities & prepaid expenses (2,876)lby_IncreaseDecreaseInAccruedLiabilitiesAndPrepaidExpenses (12,369)lby_IncreaseDecreaseInAccruedLiabilitiesAndPrepaidExpenses
Income taxes (1,360)lby_IncreaseDecreaseInIncomeTaxesPayableAndDeferredIncomeTaxes (3,153)lby_IncreaseDecreaseInIncomeTaxesPayableAndDeferredIncomeTaxes
Share-based compensation expense 2,129us-gaap_ShareBasedCompensation 1,003us-gaap_ShareBasedCompensation
Other operating activities (1,145)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (95)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash used in operating activities (13,236)us-gaap_NetCashProvidedByUsedInOperatingActivities (10,373)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Additions to property, plant and equipment (16,659)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (9,901)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from furnace malfunction insurance recovery 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 2,350us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Proceeds from asset sales and other 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (16,659)us-gaap_NetCashProvidedByUsedInInvestingActivities (7,547)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Borrowing on ABL credit facility 14,100us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments on ABL credit facility (10,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Other repayments (3,255)us-gaap_RepaymentsOfOtherDebt (50)us-gaap_RepaymentsOfOtherDebt
Repayments on Term Loan B (1,100)us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt
Stock options exercised 1,848us-gaap_ProceedsFromStockOptionsExercised 336us-gaap_ProceedsFromStockOptionsExercised
Dividends (2,402)us-gaap_PaymentsOfDividendsCommonStock 0us-gaap_PaymentsOfDividendsCommonStock
Treasury shares purchased (9,144)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities (9,953)us-gaap_NetCashProvidedByUsedInFinancingActivities 286us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate fluctuations on cash (1,580)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (101)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash (41,428)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,735)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 60,044us-gaap_CashAndCashEquivalentsAtCarryingValue 42,208us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 18,616us-gaap_CashAndCashEquivalentsAtCarryingValue 24,473us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flows information:    
Cash paid during the period for interest, net of capitalized interest 3,929us-gaap_InterestPaidNet 184us-gaap_InterestPaidNet
Cash paid during the period for income taxes $ 1,181lby_IncomeTaxesPaidNetOfRefundsCreditsAndOffsets $ 1,816lby_IncomeTaxesPaidNetOfRefundsCreditsAndOffsets