XML 95 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net income $ 4,963us-gaap_NetIncomeLoss $ 28,459us-gaap_NetIncomeLoss $ 6,966us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 40,388us-gaap_DepreciationDepletionAndAmortization 43,969us-gaap_DepreciationDepletionAndAmortization 41,471us-gaap_DepreciationDepletionAndAmortization
Loss on asset sales and disposals 674us-gaap_GainLossOnDispositionOfAssets 514us-gaap_GainLossOnDispositionOfAssets 446us-gaap_GainLossOnDispositionOfAssets
Change in accounts receivable (1,808)us-gaap_IncreaseDecreaseInAccountsReceivable (12,674)us-gaap_IncreaseDecreaseInAccountsReceivable 7,187us-gaap_IncreaseDecreaseInAccountsReceivable
Change in inventories (10,828)us-gaap_IncreaseDecreaseInInventories (3,932)us-gaap_IncreaseDecreaseInInventories (10,969)us-gaap_IncreaseDecreaseInInventories
Change in accounts payable 5,088us-gaap_IncreaseDecreaseInAccountsPayable 12,190us-gaap_IncreaseDecreaseInAccountsPayable 6,285us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest and amortization of discounts and finance fees 2,039lby_AccruedInterestAndAmortizationOfDiscountsAndFinanceFees 1,496lby_AccruedInterestAndAmortizationOfDiscountsAndFinanceFees (6,433)lby_AccruedInterestAndAmortizationOfDiscountsAndFinanceFees
Call premium on senior notes (37,348)lby_CallPremiumonSeniorLongTermDebt (1,350)lby_CallPremiumonSeniorLongTermDebt (23,602)lby_CallPremiumonSeniorLongTermDebt
Write-off of finance fee & discounts on senior notes and ABL 9,086lby_WriteOffOfFinanceFeesAndDiscountsOnDebt 1,168lby_WriteOffOfFinanceFeesAndDiscountsOnDebt 10,975lby_WriteOffOfFinanceFeesAndDiscountsOnDebt
Pension & non-pension postretirement benefits (879)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 7,746us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (76,344)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Restructuring (289)us-gaap_IncreaseDecreaseInRestructuringReserve 2,212us-gaap_IncreaseDecreaseInRestructuringReserve 0us-gaap_IncreaseDecreaseInRestructuringReserve
Accrued liabilities & prepaid expenses (7,222)lby_IncreaseDecreaseInAccruedLiabilitiesAndPrepaidExpenses (17,507)lby_IncreaseDecreaseInAccruedLiabilitiesAndPrepaidExpenses 322lby_IncreaseDecreaseInAccruedLiabilitiesAndPrepaidExpenses
Income taxes 885lby_IncreaseDecreaseInIncomeTaxesPayableAndDeferredIncomeTaxes (1,804)lby_IncreaseDecreaseInIncomeTaxesPayableAndDeferredIncomeTaxes 1,628lby_IncreaseDecreaseInIncomeTaxesPayableAndDeferredIncomeTaxes
Share-based compensation expense 5,283us-gaap_ShareBasedCompensation 5,063us-gaap_ShareBasedCompensation 3,321us-gaap_ShareBasedCompensation
Other operating activities (2,857)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 4,479us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 40us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 81,871us-gaap_NetCashProvidedByUsedInOperatingActivities 72,729us-gaap_NetCashProvidedByUsedInOperatingActivities 8,497us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Additions to property, plant and equipment (54,393)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (49,407)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,720)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from furnace malfunction insurance recovery 2,350us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 0us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Proceeds from asset sales and other 24us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 81us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 647us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (52,019)us-gaap_NetCashProvidedByUsedInInvestingActivities (49,326)us-gaap_NetCashProvidedByUsedInInvestingActivities (32,073)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Borrowings on ABL credit facility 83,000us-gaap_ProceedsFromLinesOfCredit 51,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments on ABL credit facility (83,000)us-gaap_RepaymentsOfLinesOfCredit (51,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Other repayments (5,863)us-gaap_RepaymentsOfOtherDebt (14,270)us-gaap_RepaymentsOfOtherDebt (23,116)us-gaap_RepaymentsOfOtherDebt
Other borrowings 5,214us-gaap_ProceedsFromOtherDebt 6,094us-gaap_ProceedsFromOtherDebt 1,234us-gaap_ProceedsFromOtherDebt
Proceeds from (payments on) 6.875% senior notes (405,000)lby_Proceedsfrompaymentsonissuanceofseniorlongtermdebt (45,000)lby_Proceedsfrompaymentsonissuanceofseniorlongtermdebt 450,000lby_Proceedsfrompaymentsonissuanceofseniorlongtermdebt
Payments on 10% senior notes 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt (360,000)us-gaap_EarlyRepaymentOfSeniorDebt
Proceeds from Term Loan B 438,900us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Payments on 10% senior notes (2,200)us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt 0us-gaap_RepaymentsOfSeniorDebt
Call premium on senior notes (37,348)us-gaap_PaymentsOfDebtExtinguishmentCosts (1,350)us-gaap_PaymentsOfDebtExtinguishmentCosts (23,602)us-gaap_PaymentsOfDebtExtinguishmentCosts
Stock options exercised 4,571us-gaap_ProceedsFromStockOptionsExercised 5,384us-gaap_ProceedsFromStockOptionsExercised 1,231us-gaap_ProceedsFromStockOptionsExercised
Debt issuance costs and other (6,959)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts (13,475)us-gaap_PaymentsOfDebtIssuanceCosts
Treasury shares purchased (1,060)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash provided by (used in) financing activities (9,745)us-gaap_NetCashProvidedByUsedInFinancingActivities (49,142)us-gaap_NetCashProvidedByUsedInFinancingActivities 32,272us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate fluctuations on cash (2,271)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 739us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 221us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash 17,836us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (25,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,917us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash & cash equivalents at beginning of year 42,208us-gaap_CashAndCashEquivalentsAtCarryingValue 67,208us-gaap_CashAndCashEquivalentsAtCarryingValue 58,291us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash & cash equivalents at end of year 60,044us-gaap_CashAndCashEquivalentsAtCarryingValue 42,208us-gaap_CashAndCashEquivalentsAtCarryingValue 67,208us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest, net of capitalized interest 20,302us-gaap_InterestPaidNet 30,008us-gaap_InterestPaidNet 44,105us-gaap_InterestPaidNet
Cash paid during the year for income taxes $ 7,228lby_IncomeTaxesPaidNetOfRefundsCreditsAndOffsets $ 10,855lby_IncomeTaxesPaidNetOfRefundsCreditsAndOffsets $ 3,402lby_IncomeTaxesPaidNetOfRefundsCreditsAndOffsets