XML 109 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Net sales $ 852,492us-gaap_SalesRevenueGoodsNet $ 818,811us-gaap_SalesRevenueGoodsNet $ 825,287us-gaap_SalesRevenueGoodsNet
Freight billed to customers 3,400us-gaap_ShippingAndHandlingRevenue 3,344us-gaap_ShippingAndHandlingRevenue 3,165us-gaap_ShippingAndHandlingRevenue
Total revenues 855,892us-gaap_SalesRevenueNet 822,155us-gaap_SalesRevenueNet 828,452us-gaap_SalesRevenueNet
Cost of sales 652,747us-gaap_CostOfGoodsSold 632,738us-gaap_CostOfGoodsSold 633,267us-gaap_CostOfGoodsSold
Gross profit 203,145us-gaap_GrossProfit 189,417us-gaap_GrossProfit 195,185us-gaap_GrossProfit
Selling, general and administrative expenses 121,909us-gaap_SellingGeneralAndAdministrativeExpense 109,981us-gaap_SellingGeneralAndAdministrativeExpense 113,896us-gaap_SellingGeneralAndAdministrativeExpense
Special charges 0us-gaap_RestructuringCharges 4,859us-gaap_RestructuringCharges 0us-gaap_RestructuringCharges
Income from operations 81,236us-gaap_OperatingIncomeLoss 74,577us-gaap_OperatingIncomeLoss 81,289us-gaap_OperatingIncomeLoss
Loss on redemption of debt (47,191)lby_GainLossOnRedemptionOfDebtNetOfExpenses (2,518)lby_GainLossOnRedemptionOfDebtNetOfExpenses (31,075)lby_GainLossOnRedemptionOfDebtNetOfExpenses
Other income (expense) 2,351us-gaap_OtherNonoperatingIncomeExpense 1,647us-gaap_OtherNonoperatingIncomeExpense 188us-gaap_OtherNonoperatingIncomeExpense
Earnings before interest and income taxes 36,396us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet 73,706us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet 50,402us-gaap_IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
Interest expense 22,866us-gaap_InterestExpense 32,006us-gaap_InterestExpense 37,727us-gaap_InterestExpense
Income before income taxes 13,530us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 41,700us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 12,675us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 8,567us-gaap_IncomeTaxExpenseBenefit 13,241us-gaap_IncomeTaxExpenseBenefit 5,709us-gaap_IncomeTaxExpenseBenefit
Net income $ 4,963us-gaap_NetIncomeLoss $ 28,459us-gaap_NetIncomeLoss $ 6,966us-gaap_NetIncomeLoss
Net income per share:      
Basic $ 0.23us-gaap_EarningsPerShareBasic $ 1.34us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic
Diluted $ 0.22us-gaap_EarningsPerShareDiluted $ 1.31us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted
Weighted average shares:      
Outstanding 21,716,288us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 21,216,780us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,875,959us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 22,183,537us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,742,173us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 21,315,211us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding