XML 88 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension (Tables) (Defined Benefit Pension Plans and SERP)
12 Months Ended
Dec. 31, 2014
Defined Benefit Pension Plans and SERP
 
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Benefit Costs
The components of our net pension expense, including the SERP, are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Service cost (benefits earned during the period)
 
$
3,664

 
$
4,739

 
$
5,957

 
$
2,264

 
$
2,862

 
$
1,749

 
$
5,928

 
$
7,601

 
$
7,706

Interest cost on projected benefit obligation
 
15,378

 
14,093

 
15,398

 
5,566

 
4,981

 
4,954

 
20,944

 
19,074

 
20,352

Expected return on plan assets
 
(22,387
)
 
(22,374
)
 
(18,514
)
 
(2,447
)
 
(1,995
)
 
(2,382
)
 
(24,834
)
 
(24,369
)
 
(20,896
)
Amortization of unrecognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
 
1,059

 
1,172

 
2,050

 
164

 
164

 
159

 
1,223

 
1,336

 
2,209

Actuarial loss
 
4,057

 
8,604

 
6,429

 
1,012

 
919

 
533

 
5,069

 
9,523

 
6,962

Transition obligations
 

 

 

 
60

 
84

 
102

 
60

 
84

 
102

Settlement charge
 
483

 
1,805

 
3,931

 
291

 
447

 
200

 
774

 
2,252

 
4,131

Curtailment charge
 

 

 
375

 

 

 

 

 

 
375

Pension expense
 
$
2,254

 
$
8,039

 
$
15,626

 
$
6,910

 
$
7,462

 
$
5,315

 
$
9,164

 
$
15,501

 
$
20,941

Schedule of Assumptions Used
The assumptions used to determine the benefit obligations were as follows:
 
 
U.S. Plans
 
Non-U.S. Plans
 
 
2014
 
2013
 
2014
 
2013
Discount rate
 
4.17%
to
4.29%
 
4.83%
to
5.12%
 
2.30%
to
7.60%
 
3.70%
to
8.50%
Rate of compensation increase
 
—%
to
—%
 
—%
to
—%
 
2.00%
to
4.30%
 
2.00%
to
4.30%

The assumptions used to determine net periodic pension costs were as follows:
 
U.S. Plans
 
Non-U.S. Plans
 
2014
 
2013
 
2012
 
2014
 
2013
 
2012
Discount rate
4.83
%
to
5.12
%
 
3.98
%
to
4.97
%
 
3.87
%
to
5.22
%
 
3.70
%
to
8.50
%
 
3.70
%
to
7.00
%
 
5.80
%
to
8.25
%
Expected long-term rate of return on plan assets
7.25%
 
7.50%
 
7.75%
 
4.10%
 
3.60%
 
5.10%
Rate of compensation increase
%
to
%
 
%
to
%
 
2.25
%
to
4.50
%
 
2.00
%
to
4.30
%
 
2.00
%
to
4.30
%
 
2.00
%
to
4.30
%
Sensitivity Analysis of Impact of Changes in Significant Assumptions
Considering 2014 results, the disclosure below provides a sensitivity analysis of the impact that changes in the significant assumptions would have on 2014 and 2015 pension expense:
Assumption
(dollars in thousands)
 
 
 
 
 
Estimated Effect on Annual Expense
 
Percentage Point Change
 
2014
 
2015
Discount rate
 
1.0%
 
$
4,600

 
$
5,100

Long-term rate of return on assets
 
1.0%
 
$
3,800

 
$
3,900

Schedule of Changes in Projected Benefit Obligation and Fair Value of Plan Assets
The changes in the projected benefit obligations and fair value of plan assets are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation, beginning of year
 
$
310,109

 
$
338,133

 
$
102,719

 
$
95,459

 
$
412,828

 
$
433,592

Service cost
 
3,664

 
4,739

 
2,264

 
2,862

 
5,928

 
7,601

Interest cost
 
15,378

 
14,093

 
5,566

 
4,981

 
20,944

 
19,074

Exchange rate fluctuations
 

 

 
(14,668
)
 
2,150

 
(14,668
)
 
2,150

Actuarial (gain) loss
 
51,066

 
(25,324
)
 
28,051

 
2,237

 
79,117

 
(23,087
)
Plan participants' contributions
 

 

 
1,249

 
1,108

 
1,249

 
1,108

Plan amendments
 

 

 
(780
)
 

 
(780
)
 

Settlements paid
 
(12,825
)
 
(6,307
)
 

 

 
(12,825
)
 
(6,307
)
Benefits paid
 
(15,915
)
 
(15,225
)
 
(4,415
)
 
(6,078
)
 
(20,330
)
 
(21,303
)
Projected benefit obligation, end of year
 
$
351,477

 
$
310,109

 
$
119,986

 
$
102,719

 
$
471,463

 
$
412,828

Change in fair value of plan assets:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets, beginning of year
 
$
332,827

 
$
316,826

 
$
70,422

 
$
65,440

 
$
403,249

 
$
382,266

Actual return on plan assets
 
33,342

 
37,458

 
12,643

 
(136
)
 
45,985

 
37,322

Exchange rate fluctuations
 

 

 
(9,328
)
 
2,667

 
(9,328
)
 
2,667

Employer contributions
 
2,653

 
75

 
3,708

 
7,421

 
6,361

 
7,496

Plan participants' contributions
 

 

 
1,249

 
1,108

 
1,249

 
1,108

Settlements paid
 
(12,825
)
 
(6,307
)
 

 

 
(12,825
)
 
(6,307
)
Benefits paid
 
(15,915
)
 
(15,225
)
 
(4,415
)
 
(6,078
)
 
(20,330
)
 
(21,303
)
Fair value of plan assets, end of year
 
$
340,082

 
$
332,827

 
$
74,279

 
$
70,422

 
$
414,361

 
$
403,249

 
 
 
 
 
 
 
 
 
 
 
 
 
Funded ratio
 
96.8
%
 
107.3
%
 
61.9
%
 
68.6
%
 
87.9
%
 
97.7
%
Funded status and net accrued pension benefit asset (cost)
 
$
(11,395
)
 
$
22,718

 
$
(45,707
)
 
$
(32,297
)
 
$
(57,102
)
 
$
(9,579
)
Net Accrued Benefit Liability
The net accrued pension benefit liability at December 31 of the respective year-ends were included in the Consolidated Balance Sheets as follows:
December 31,
(dollars in thousands)
 
2014
 
2013
Non-current asset
 
$
848

 
$
33,615

Current liability
 
(1,488
)
 
(3,161
)
Long-term liability
 
(56,462
)
 
(40,033
)
Net accrued pension liability
 
$
(57,102
)
 
$
(9,579
)
Amounts Recognized in Accumulated Other Comprehensive Loss
The pre-tax amounts recognized in accumulated other comprehensive loss as of December 31, 2014 and 2013, are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Net actuarial loss
 
$
102,328

 
$
66,756

 
$
38,843

 
$
26,832

 
$
141,171

 
$
93,588

Prior service cost
 
918

 
1,976

 
16

 
1,071

 
934

 
3,047

Transition obligation
 

 

 

 
61

 

 
61

Total cost
 
$
103,246

 
$
68,732

 
$
38,859

 
$
27,964

 
$
142,105

 
$
96,696

Amounts in Accumulated Other Comprehensive Loss to be Recognized During 2015
The pre-tax amounts in accumulated other comprehensive loss as of December 31, 2014, that are expected to be recognized as components of net periodic benefit cost during 2015 are as follows:
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
Net actuarial loss
 
$
7,544

 
$
1,733

 
$
9,277

Prior service cost
 
417

 
(263
)
 
154

Total cost
 
$
7,961

 
$
1,470

 
$
9,431

Estimated Contributions to Defined Benefit Plan
Estimated contributions for 2015, as well as, contributions made in 2014 and 2013 to the pension plans are as follows:
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
Estimated contributions in 2015
 
$
95

 
$
4,593

 
$
4,688

Contributions made in 2014
 
$
2,653

 
$
3,708

 
$
6,361

Contributions made in 2013
 
$
75

 
$
7,421

 
$
7,496

Anticipated Benefit Payments
Pension benefit payment amounts are anticipated to be paid from the plans (including the SERP) as follows:
Year
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
2015
 
$
18,287

 
$
2,499

 
$
20,786

2016
 
$
18,702

 
$
2,669

 
$
21,371

2017
 
$
19,423

 
$
2,840

 
$
22,263

2018
 
$
20,493

 
$
3,208

 
$
23,701

2019
 
$
20,742

 
$
4,245

 
$
24,987

2020-2024
 
$
109,886

 
$
21,099

 
$
130,985

Accumulated Benefit Obligation in Excess of Fair Value of Plan Assets
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2014 and 2013 were as follows:
December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Projected benefit obligation
 
$
289,157

 
$
11,238

 
$
44,271

 
$
42,670

 
$
333,428

 
$
53,908

Accumulated benefit obligation
 
$
289,157

 
$
11,238

 
$
33,645

 
$
34,572

 
$
322,802

 
$
45,810

Fair value of plan assets
 
$
276,914

 
$
7,744

 
$
475

 
$
2,971

 
$
277,389

 
$
10,715

Plan Asset Allocation
The following table sets forth by level, within the fair value hierarchy established by FASB ASC Topic 820, our pension plan assets at fair value (see note 15 for further discussion of the fair value hierarchy) as of December 31, 2014 and 2013:
December 31, 2014
(dollars in thousands)
 
 
 
 
 
 
 
 
 
Level One
 
Level Two
 
Level Three
 
Total
Cash & cash equivalents
 
$

 
$
10,327

 
$

 
$
10,327

Real estate
 

 
17,332

 
4,224

 
21,556

Equity securities
 

 
170,324

 

 
170,324

Debt securities
 

 
157,846

 

 
157,846

Hedge funds
 

 

 
54,308

 
54,308

Total
 
$

 
$
355,829

 
$
58,532

 
$
414,361


December 31, 2013
(dollars in thousands)
 
 
 
 
 
 
 
 
 
Level One
 
Level Two
 
Level Three
 
Total
Cash & cash equivalents
 
$

 
$
11,136

 
$

 
$
11,136

Real estate
 

 
14,543

 
5,105

 
19,648

Equity securities
 

 
177,413

 

 
177,413

Debt securities
 

 
139,926

 

 
139,926

Hedge funds
 

 

 
55,126

 
55,126

Total
 
$

 
$
343,018

 
$
60,231

 
$
403,249

The asset allocation for our U.S. pension plans at the end of 2014 and 2013 and the target allocation for 2015, by asset category, are as follows:
 
 
Target Allocation
 
Percent of Plan Assets at Year End
U.S. Plans Asset Category
 
2015
 
2014
 
2013
Equity securities
 
42
%
 
44
%
 
49
%
Debt and fixed income securities
 
39
%
 
33
%
 
32
%
Real estate
 
5
%
 
5
%
 
4
%
Other
 
14
%
 
18
%
 
15
%
Total
 
100
%
 
100
%
 
100
%

The asset allocation for our Libbey Holland pension plan at the end of 2014 and 2013 and the target allocation for 2015, by asset category, are as follows:
 
 
Target Allocation
 
Percent of Plan Assets at Year End
Non-U.S. Plan Asset Category
 
2015
 
2014
 
2013
Equity securities
 
28
%
 
28
%
 
24
%
Debt securities
 
60
%
 
61
%
 
61
%
Real estate
 
7
%
 
6
%
 
7
%
Other
 
5
%
 
5
%
 
8
%
Total
 
100
%
 
100
%
 
100
%
Reconciliation of Level 3 Inputs on Changes in Pension Plan Assets
The change in fair value of Level 3 pension plan assets due to actual return on those assets was immaterial in 2014 and 2013. The following is a reconciliation for which Level three inputs were used in determining fair value:
Year ended December 31,
(dollars in thousands)
 
2014
 
2013
Assets classified as Level 3 at the beginning of the year
 
$
60,231

 
$
53,856

Change in unrealized appreciation (depreciation)
 
801

 
6,716

Net purchases (sales)
 
(2,500
)
 
(341
)
Assets classified as Level 3 at the end of the year
 
$
58,532

 
$
60,231