XML 29 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Borrowings (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Schedule of Borrowings
Borrowings consist of the following:
(dollars in thousands)
 
Interest Rate
 
Maturity Date
 
December 31,
2014
 
December 31,
2013
Borrowings under ABL Facility
 
floating
 
April 9, 2019
 
$

 
$

Term Loan B
 
floating
 
April 9, 2021
 
437,800

 

Senior Secured Notes
 
6.875%
(1)
May 15, 2020
 

 
405,000

Promissory Note
 
6.00%
 
September, 2016
 

 
681

RMB Working Capital Loan
 
floating
 
September, 2014
 

 
5,157

RMB Working Capital Loan
 
6.78%
 
July, 2015
 
3,258

 

AICEP Loan
 
0.00%
 
January, 2016 to July 30, 2018
 
3,846

 
2,389

Total borrowings
 
444,904

 
413,227

Less — unamortized discount
 
982

 

Plus — carrying value adjustment on debt related to the Interest Rate Agreement (1)
 

 
(1,324
)
Total borrowings — net
 
443,922

 
411,903

Less — long term debt due within one year
 
7,658

 
5,391

Total long-term portion of borrowings — net
 
$
436,264

 
$
406,512

____________________________________
(1)
See Interest Rate Agreement under “Senior Secured Notes” below and in note 13.
Schedule of Annual Maturities of Borrowings
Annual maturities for all of our total borrowings for the next five years and beyond are as follows:
2015
2016
2017
2018
2019
Thereafter
 
$7,658
$5,682
$5,682
$5,682
$4,400
$415,800
 
Fair Market Value and Related Carrying Value Adjustment of Interest Rate Agreements
The fair market value and related carrying value adjustment are as follows:
(dollars in thousands)
 
December 31, 2014
 
December 31, 2013
Fair market value of Rate Agreement - asset (liability)
 
$

 
$
(2,073
)
Adjustment to increase (decrease) carrying value of the related long-term debt
 
$

 
$
(1,324
)