XML 81 R135.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Guarantor Financial Statements (Statement of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]      
Net sales $ 818,811 $ 825,287 $ 817,056
Freight billed to customers 3,344 3,165 2,396
Total revenues 822,155 828,452 819,452
Cost of sales 634,816 633,267 650,713
Gross profit 187,339 195,185 168,739
Selling, general and administrative expenses 109,981 113,896 105,545
Special charges 4,859 0 (281)
Income from operations 72,499 81,289 63,475
Other income (expense) 1,207 (30,887) 5,228
Earnings before interest and income taxes 73,706 50,402 68,703
Interest expense 32,006 37,727 43,419
Income before income taxes 41,700 12,675 25,284
Provision (benefit) for income taxes 13,241 5,709 1,643
Net income (loss) 28,459 6,966 23,641
Equity in net income (loss) of subsidiaries 0 0 0
Net income 28,459 6,966 23,641
Comprehensive income (loss) 96,339 (5,702) 6,215
Libbey Inc. (Parent)
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 0 0 0
Freight billed to customers 0 0 0
Total revenues 0 0 0
Cost of sales 0 0 0
Gross profit 0 0 0
Selling, general and administrative expenses 0 0 0
Special charges 0 0 0
Income from operations 0 0 0
Other income (expense) 0 0 0
Earnings before interest and income taxes 0 0 0
Interest expense 0 0 0
Income before income taxes 0 0 0
Provision (benefit) for income taxes 0 0 0
Net income (loss) 0 0 0
Equity in net income (loss) of subsidiaries 28,459 6,966 23,641
Net income 28,459 6,966 23,641
Comprehensive income (loss) 96,339 (5,702) 6,215
Libbey Glass (Issuer)
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 394,849 421,630 408,561
Freight billed to customers 578 579 630
Total revenues 395,427 422,209 409,191
Cost of sales 296,672 320,175 336,027
Gross profit 98,755 102,034 73,164
Selling, general and administrative expenses 58,428 71,162 60,211
Special charges 4,841 0 (332)
Income from operations 35,486 30,872 13,285
Other income (expense) 1,385 (30,796) (2,560)
Earnings before interest and income taxes 36,871 76 10,725
Interest expense 23,852 29,430 32,711
Income before income taxes 13,019 (29,354) (21,986)
Provision (benefit) for income taxes (1,401) (4,013) (3,811)
Net income (loss) 14,420 (25,341) (18,175)
Equity in net income (loss) of subsidiaries 14,039 32,307 41,816
Net income 28,459 6,966 23,641
Comprehensive income (loss) 96,339 (5,702) 6,215
Subsidiary Guarantors
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 82,458 76,231 74,260
Freight billed to customers 848 701 929
Total revenues 83,306 76,932 75,189
Cost of sales 62,356 55,787 55,455
Gross profit 20,950 21,145 19,734
Selling, general and administrative expenses 10,737 8,829 7,816
Special charges 0 0 51
Income from operations 10,213 12,316 11,867
Other income (expense) (20) 9 3,457
Earnings before interest and income taxes 10,193 12,325 15,324
Interest expense 0 0 0
Income before income taxes 10,193 12,325 15,324
Provision (benefit) for income taxes 3,578 5,185 4,016
Net income (loss) 6,615 7,140 11,308
Equity in net income (loss) of subsidiaries 0 0 0
Net income 6,615 7,140 11,308
Comprehensive income (loss) 10,062 7,366 8,756
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 408,454 397,811 404,567
Freight billed to customers 1,918 1,885 837
Total revenues 410,372 399,696 405,404
Cost of sales 342,738 327,690 329,563
Gross profit 67,634 72,006 75,841
Selling, general and administrative expenses 40,816 33,905 37,518
Special charges 18 0 0
Income from operations 26,800 38,101 38,323
Other income (expense) (158) (100) 4,331
Earnings before interest and income taxes 26,642 38,001 42,654
Interest expense 8,154 8,297 10,708
Income before income taxes 18,488 29,704 31,946
Provision (benefit) for income taxes 11,064 4,537 1,438
Net income (loss) 7,424 25,167 30,508
Equity in net income (loss) of subsidiaries 0 0 0
Net income 7,424 25,167 30,508
Comprehensive income (loss) 9,613 14,155 30,971
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net sales (66,950) (70,385) (70,332)
Freight billed to customers 0 0 0
Total revenues (66,950) (70,385) (70,332)
Cost of sales (66,950) (70,385) (70,332)
Gross profit 0 0 0
Selling, general and administrative expenses 0 0 0
Special charges 0 0 0
Income from operations 0 0 0
Other income (expense) 0 0 0
Earnings before interest and income taxes 0 0 0
Interest expense 0 0 0
Income before income taxes 0 0 0
Provision (benefit) for income taxes 0 0 0
Net income (loss) 0 0 0
Equity in net income (loss) of subsidiaries (42,498) (39,273) (65,457)
Net income (42,498) (39,273) (65,457)
Comprehensive income (loss) $ (116,014) $ (15,819) $ (45,942)