XML 84 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Guarantor Financial Statements (Statements of Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales $ 204,386 $ 209,150 $ 597,766 $ 606,226
Freight billed to customers 924 1,015 2,447 2,482
Total revenues 205,310 210,165 600,213 608,708
Cost of sales 165,405 158,956 460,614 458,096
Gross profit 39,905 51,209 139,599 150,612
Selling, general and administrative expenses 25,519 26,887 81,551 82,391
Special charges 390 0 4,619 0
Income from operations 13,996 24,322 53,429 68,221
Other income (expense) (706) (195) (3,608) (31,434)
Earnings before interest and income taxes 13,290 24,127 49,821 36,787
Interest expense 7,706 8,720 24,267 29,085
Income before income taxes 5,584 15,407 25,554 7,702
Provision for income taxes 835 546 6,380 2,343
Net income (loss) 4,749 14,861 19,174 5,359
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 4,749 14,861 19,174 5,359
Comprehensive income (loss) 12,827 21,630 36,281 17,763
Libbey Inc. (Parent) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 0 0 0 0
Freight billed to customers 0 0 0 0
Total revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries 4,749 14,861 19,174 5,359
Net income 4,749 14,861 19,174 5,359
Comprehensive income (loss) 12,827 21,630 36,281 17,763
Libbey Glass (Issuer) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 96,699 104,840 285,035 308,017
Freight billed to customers 170 140 401 436
Total revenues 96,869 104,980 285,436 308,453
Cost of sales 79,960 79,164 209,165 229,083
Gross profit 16,909 25,816 76,271 79,370
Selling, general and administrative expenses 13,476 17,261 46,721 52,685
Special charges 373 0 4,602 0
Income from operations 3,060 8,555 24,948 26,685
Other income (expense) (238) (541) (2,745) (31,503)
Earnings before interest and income taxes 2,822 8,014 22,203 (4,818)
Interest expense 5,704 6,719 18,120 22,593
Income before income taxes (2,882) 1,295 4,083 (27,411)
Provision for income taxes 452 (1,536) 1,152 (3,972)
Net income (loss) (3,334) 2,831 2,931 (23,439)
Equity in net income (loss) of subsidiaries 8,083 12,030 16,243 28,798
Net income 4,749 14,861 19,174 5,359
Comprehensive income (loss) 12,827 21,630 36,281 17,763
Subsidiary Guarantors [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 20,926 20,210 61,342 57,420
Freight billed to customers 212 158 640 532
Total revenues 21,138 20,368 61,982 57,952
Cost of sales 15,840 14,483 46,340 41,838
Gross profit 5,298 5,885 15,642 16,114
Selling, general and administrative expenses 3,103 1,495 8,256 4,897
Special charges 0 0 0 0
Income from operations 2,195 4,390 7,386 11,217
Other income (expense) (4) 9 (16) 2
Earnings before interest and income taxes 2,191 4,399 7,370 11,219
Interest expense 0 0 0 0
Income before income taxes 2,191 4,399 7,370 11,219
Provision for income taxes 81 0 230 131
Net income (loss) 2,110 4,399 7,140 11,088
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 2,110 4,399 7,140 11,088
Comprehensive income (loss) 2,031 4,522 7,030 11,575
Non-Guarantor Subsidiaries [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 104,251 104,166 293,122 294,175
Freight billed to customers 542 717 1,406 1,514
Total revenues 104,793 104,883 294,528 295,689
Cost of sales 87,095 85,375 246,842 240,561
Gross profit 17,698 19,508 47,686 55,128
Selling, general and administrative expenses 8,940 8,131 26,574 24,809
Special charges 17 0 17 0
Income from operations 8,741 11,377 21,095 30,319
Other income (expense) (464) 337 (847) 67
Earnings before interest and income taxes 8,277 11,714 20,248 30,386
Interest expense 2,002 2,001 6,147 6,492
Income before income taxes 6,275 9,713 14,101 23,894
Provision for income taxes 302 2,082 4,998 6,184
Net income (loss) 5,973 7,631 9,103 17,710
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 5,973 7,631 9,103 17,710
Comprehensive income (loss) 1,641 10,244 4,441 18,120
Eliminations [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales (17,490) (20,066) (41,733) (53,386)
Freight billed to customers 0 0 0 0
Total revenues (17,490) (20,066) (41,733) (53,386)
Cost of sales (17,490) (20,066) (41,733) (53,386)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income before income taxes 0 0 0 0
Provision for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries (12,832) (26,891) (35,417) (34,157)
Net income (12,832) (26,891) (35,417) (34,157)
Comprehensive income (loss) $ (16,499) $ (36,396) $ (47,752) $ (47,458)