XML 151 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Guarantor Financial Statements (Statements of Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales $ 209,904 $ 209,247 $ 393,380 $ 397,076
Freight billed to customers 771 759 1,523 1,467
Total revenues 210,675 210,006 394,903 398,543
Cost of sales 153,213 153,659 295,209 299,140
Gross profit 57,462 56,347 99,694 99,403
Selling, general and administrative expenses 29,635 27,378 56,032 55,504
Special charges (85) 0 4,229 0
Income from operations 27,912 28,969 39,433 43,899
Other income (expense) (2,467) (30,648) (2,902) (31,239)
Earnings (loss) before interest and income taxes 25,445 (1,679) 36,531 12,660
Interest expense 8,126 9,957 16,561 20,365
Income (loss) before income taxes 17,319 (11,636) 19,970 (7,705)
Provision (benefit) for income taxes 4,883 (1,493) 5,545 1,797
Net income (loss) 12,436 (10,143) 14,425 (9,502)
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 12,436 (10,143) 14,425 (9,502)
Comprehensive income (loss) 20,674 (9,620) 23,454 (3,867)
Libbey Inc. (Parent) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 0 0 0 0
Freight billed to customers 0 0 0 0
Total revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings (loss) before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries 12,436 (10,143) 14,425 (9,502)
Net income (loss) 12,436 (10,143) 14,425 (9,502)
Comprehensive income (loss) 20,674 (9,620) 23,454 (3,867)
Libbey Glass (Issuer) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 101,406 109,697 188,336 203,177
Freight billed to customers 132 130 231 296
Total revenues 101,538 109,827 188,567 203,473
Cost of sales 66,605 75,608 129,205 149,919
Gross profit 34,933 34,219 59,362 53,554
Selling, general and administrative expenses 18,188 17,482 33,245 35,424
Special charges (85) 0 4,229 0
Income from operations 16,830 16,737 21,888 18,130
Other income (expense) (2,506) (31,259) (2,507) (30,962)
Earnings (loss) before interest and income taxes 14,324 (14,522) 19,381 (12,832)
Interest expense 5,996 7,681 12,416 15,874
Income (loss) before income taxes 8,328 (22,203) 6,965 (28,706)
Provision (benefit) for income taxes 1,519 (2,661) 700 (2,436)
Net income (loss) 6,809 (19,542) 6,265 (26,270)
Equity in net income (loss) of subsidiaries 5,627 9,399 8,160 16,768
Net income (loss) 12,436 (10,143) 14,425 (9,502)
Comprehensive income (loss) 20,674 (9,620) 23,454 (3,867)
Subsidiary Guarantors [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 22,056 19,765 40,416 37,210
Freight billed to customers 194 191 428 374
Total revenues 22,250 19,956 40,844 37,584
Cost of sales 16,140 14,342 30,500 27,355
Gross profit 6,110 5,614 10,344 10,229
Selling, general and administrative expenses 2,484 1,886 5,153 3,402
Special charges 0 0 0 0
Income from operations 3,626 3,728 5,191 6,827
Other income (expense) (3) (19) (12) (7)
Earnings (loss) before interest and income taxes 3,623 3,709 5,179 6,820
Interest expense 0 0 0 0
Income (loss) before income taxes 3,623 3,709 5,179 6,820
Provision (benefit) for income taxes 147 131 149 131
Net income (loss) 3,476 3,578 5,030 6,689
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 3,476 3,578 5,030 6,689
Comprehensive income (loss) 3,303 3,818 4,999 7,053
Non-Guarantor Subsidiaries [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 99,492 96,850 188,871 190,009
Freight billed to customers 445 438 864 797
Total revenues 99,937 97,288 189,735 190,806
Cost of sales 83,518 80,774 159,747 155,186
Gross profit 16,419 16,514 29,988 35,620
Selling, general and administrative expenses 8,963 8,010 17,634 16,678
Special charges 0 0 0 0
Income from operations 7,456 8,504 12,354 18,942
Other income (expense) 42 630 (383) (270)
Earnings (loss) before interest and income taxes 7,498 9,134 11,971 18,672
Interest expense 2,130 2,276 4,145 4,491
Income (loss) before income taxes 5,368 6,858 7,826 14,181
Provision (benefit) for income taxes 3,217 1,037 4,696 4,102
Net income (loss) 2,151 5,821 3,130 10,079
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 2,151 5,821 3,130 10,079
Comprehensive income (loss) 4,352 832 2,800 7,876
Eliminations [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales (13,050) (17,065) (24,243) (33,320)
Freight billed to customers 0 0 0 0
Total revenues (13,050) (17,065) (24,243) (33,320)
Cost of sales (13,050) (17,065) (24,243) (33,320)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings (loss) before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries (18,063) 744 (22,585) (7,266)
Net income (loss) (18,063) 744 (22,585) (7,266)
Comprehensive income (loss) $ (28,329) $ 4,970 $ (31,253) $ (11,062)