XML 162 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension (Tables)
12 Months Ended
Dec. 31, 2012
Defined Benefit Plan Disclosure [Line Items]  
Sensitivity Analysis of Impact of Changes in Significant Assumptions
Considering 2012 results, the disclosure below provides a sensitivity analysis of the impact that changes in the significant assumptions would have on 2012 and 2013 pension expense:
Assumption
(dollars in thousands)
 
 
 
 
 
Estimated Effect on Annual Expense
 
Percentage Point Change
 
2012
 
2013
Discount rate
 
1.0%
 
$
4,000

 
$
4,100

Long-term rate of return on assets
 
1.0%
 
$
2,400

 
$
3,400

Schedule of Changes in Projected Benefit Obligation and Fair Value of Plan Assets
The changes in the projected benefit obligations and fair value of plan assets are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
Change in projected benefit obligation:
 
 
 
 
 
 
 
 
 
 
 
 
Projected benefit obligation, beginning of year
 
$
315,689

 
$
289,725

 
$
68,990

 
$
73,328

 
$
384,679

 
$
363,053

Service Cost
 
5,957

 
5,491

 
1,749

 
1,553

 
7,706

 
7,044

Interest cost
 
15,398

 
16,057

 
4,954

 
4,981

 
20,352

 
21,038

Exchange rate fluctuations
 

 

 
3,727

 
(5,044
)
 
3,727

 
(5,044
)
Actuarial (gain) loss
 
34,426

 
18,499

 
20,223

 
(2,499
)
 
54,649

 
16,000

Plan participants' contributions
 

 

 
1,087

 
1,184

 
1,087

 
1,184

Plan amendments
 

 

 

 
(499
)
 

 
(499
)
Curtailment charge
 
(5,711
)
 

 

 

 
(5,711
)
 

Settlement charge
 
(275
)
 

 

 

 
(275
)
 

Benefits paid
 
(27,351
)
 
(14,083
)
 
(5,271
)
 
(4,014
)
 
(32,622
)
 
(18,097
)
Projected benefit obligation, end of year
 
$
338,133

 
$
315,689

 
$
95,459

 
$
68,990

 
$
433,592

 
$
384,679

Change in fair value of plan assets:
 
 
 
 
 
 
 
 
 
 
 
 
Fair value of plan assets, beginning of year
 
$
221,025

 
$
206,087

 
$
53,004

 
$
51,882

 
$
274,029

 
$
257,969

Actual return on plan assets
 
30,348

 
7,041

 
5,922

 
358

 
36,270

 
7,399

Exchange rate fluctuations
 

 

 
1,323

 
(1,361
)
 
1,323

 
(1,361
)
Employer contributions
 
92,804

 
21,980

 
9,375

 
4,955

 
102,179

 
26,935

Plan participants' contributions
 

 

 
1,087

 
1,184

 
1,087

 
1,184

Settlements paid
 
(12,552
)
 

 
(692
)
 
(728
)
 
(13,244
)
 
(728
)
Benefits paid
 
(14,799
)
 
(14,083
)
 
(4,579
)
 
(3,286
)
 
(19,378
)
 
(17,369
)
Fair value of plan assets, end of year
 
$
316,826

 
$
221,025

 
$
65,440

 
$
53,004

 
$
382,266

 
$
274,029

 
 
 
 
 
 
 
 
 
 
 
 
 
Funded ratio
 
93.7
%
 
70.0
%
 
68.6
%
 
76.8
%
 
88.2
%
 
71.2
%
Funded status and net accrued pension benefit cost
 
$
(21,307
)
 
$
(94,664
)
 
$
(30,019
)
 
$
(15,986
)
 
$
(51,326
)
 
$
(110,650
)
Estimated Contributions to Defined Benefit Plan
Estimated contributions for 2013, as well as, contributions made in 2012 and 2011 to the pension plans are as follows:
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
Estimated contributions in 2013
 
$
74

 
$
3,329

 
$
3,403

Contributions made in 2012
 
$
92,804

 
$
9,375

 
$
102,179

Contributions made in 2011
 
$
21,980

 
$
4,955

 
$
26,935

Accumulated Benefit Obligation in Excess of Fair Value of Plan Assets
The projected benefit obligation, accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2012 and 2011 were as follows:
December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
Projected benefit obligation
 
$
338,133

 
$
315,689

 
$
43,190

 
$
33,471

 
$
381,323

 
$
349,160

Accumulated benefit obligation
 
$
338,133

 
$
310,920

 
$
38,387

 
$
29,424

 
$
376,520

 
$
340,344

Fair value of plan assets
 
$
316,826

 
$
221,025

 
$
2,974

 
$

 
$
319,800

 
$
221,025

Plan Asset Allocation
The asset allocation for our U.S. pension plans at the end of 2012 and 2011 and the target allocation for 2013, by asset category, are as follows:
 
 
Target Allocation
 
Percent of Plan Assets at Year End
U.S. Plans Asset Category
 
2013
 
2012
 
2011
Equity securities
 
45
%
 
44
%
 
47
%
Debt securities
 
35
%
 
37
%
 
33
%
Real estate
 
5
%
 
5
%
 
5
%
Other
 
15
%
 
14
%
 
15
%
Total
 
100
%
 
100
%
 
100
%

The asset allocation for our Libbey Holland pension plan at the end of 2012 and 2011 and the target allocation for 2013, by asset category, are as follows:
 
 
Target Allocation
 
Percent of Plan Assets at Year End
Non-U.S. Plan Asset Category
 
2013
 
2012
 
2011
Equity securities
 
18
%
 
17
%
 
19
%
Debt securities
 
68
%
 
68
%
 
64
%
Real estate
 
9
%
 
10
%
 
11
%
Other
 
5
%
 
5
%
 
6
%
Total
 
100
%
 
100
%
 
100
%
The following table sets forth by level, within the fair value hierarchy established by FASB ASC Topic 820, our pension plan assets at fair value (see note 15 for further discussion of the fair value hierarchy) as of December 31, 2012 and 2011:

December 31, 2012
(dollars in thousands)
 
 
 
 
 
 
 
 
 
Level One
 
Level Two
 
Level Three
 
Total
Cash & cash equivalents
 
$

 
$
781

 
$

 
$
781

Real estate
 

 
15,613

 
6,305

 
21,918

Equity securities
 

 
149,902

 

 
149,902

Debt securities
 

 
162,114

 

 
162,114

Hedge funds
 

 

 
47,551

 
47,551

Total
 
$

 
$
328,410

 
$
53,856

 
$
382,266


December 31, 2011
(dollars in thousands)
 
 
 
 
 
 
 
 
 
Level One
 
Level Two
 
Level Three
 
Total
Cash & cash equivalents
 
$

 
$
3,550

 
$

 
$
3,550

Real estate
 

 
11,163

 
5,982

 
17,145

Equity securities
 

 
113,400

 

 
113,400

Debt securities
 

 
106,955

 

 
106,955

Hedge funds
 

 

 
32,979

 
32,979

Total
 
$

 
$
235,068

 
$
38,961

 
$
274,029

Reconciliation of Level 3 Inputs on Changes in Pension Plan Assets
The change in fair value of Level 3 pension plan assets due to actual return on those assets was immaterial in 2012 and 2011. The following is a reconciliation for which Level three inputs were used in determining fair value:
Year ended December 31,
(dollars in thousands)
 
2012
 
2011
Assets classified as Level 3 at the beginning of the year
 
$
38,961

 
$
35,989

Change in unrealized appreciation (depreciation)
 
2,743

 
(1,621
)
Net purchases
 
12,152

 
4,593

Assets classified as Level 3 at the end of the year
 
$
53,856

 
$
38,961

Defined Benefit Pension Plans and SERP
 
Defined Benefit Plan Disclosure [Line Items]  
Components of Net Benefit Costs
The components of our net pension expense, including the SERP, are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
Service cost (benefits earned during the period)
 
$
5,957

 
$
5,491

 
$
5,341

 
$
1,749

 
$
1,553

 
$
1,603

 
$
7,706

 
$
7,044

 
$
6,944

Interest cost on projected benefit obligation
 
15,398

 
16,057

 
15,896

 
4,954

 
4,981

 
4,557

 
20,352

 
21,038

 
20,453

Expected return on plan assets
 
(18,514
)
 
(17,173
)
 
(16,683
)
 
(2,382
)
 
(2,299
)
 
(2,463
)
 
(20,896
)
 
(19,472
)
 
(19,146
)
Amortization of unrecognized:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prior service cost
 
2,050

 
2,163

 
2,328

 
159

 
172

 
2

 
2,209

 
2,335

 
2,330

Actuarial loss
 
6,429

 
4,661

 
3,621

 
533

 
493

 
417

 
6,962

 
5,154

 
4,038

Transition obligations
 

 

 

 
102

 
125

 
122

 
102

 
125

 
122

Settlement charge
 
3,931

 

 

 
200

 
58

 
47

 
4,131

 
58

 
47

Curtailment charge
 
375

 

 

 

 

 

 
375

 

 

Pension expense
 
$
15,626

 
$
11,199

 
$
10,503

 
$
5,315

 
$
5,083

 
$
4,285

 
$
20,941

 
$
16,282

 
$
14,788

Schedule of Assumptions Used
The assumptions used to determine the benefit obligations were as follows:
 
 
U.S. Plans
 
Non-U.S. Plans
 
 
2012
 
2011
 
2012
 
2011
Discount rate
 
3.98%
to
4.22%
 
5.00%
to
5.22%
 
3.70%
to
7.00%
 
5.80%
to
8.25%
Rate of compensation increase
 
—%
to
—%
 
2.25%
to
4.50%
 
2.00%
to
4.30%
 
2.00%
to
4.30%

The assumptions used to determine net periodic pension costs were as follows:

 
U.S. Plans
 
Non-U.S. Plans
 
2012
 
2011
 
2010
 
2012
 
2011
 
2010
Discount rate
3.87
%
to
5.22
%
 
5.50
%
to
5.76
%
 
5.62
%
to
5.96
%
 
5.80
%
to
8.25
%
 
5.40
%
to
8.25
%
 
5.50
%
to
8.50
%
Expected long-term rate of return on plan assets
7.75%
 
8.00%
 
8.00%
 
5.10%
 
4.80%
 
5.75%
Rate of compensation increase
2.25
%
to
4.50
%
 
2.25
%
to
4.50
%
 
2.25
%
to
4.50
%
 
2.00
%
to
4.30
%
 
2.00
%
to
4.30
%
 
2.00
%
to
4.30
%
Net Accrued Benefit Liability
The net accrued pension benefit liability at December 31 of the respective year-ends were included in the Consolidated Balance Sheets as follows:
December 31,
(dollars in thousands)
 
2012
 
2011
Non-current asset
 
$
10,196

 
$
17,485

Current liability
 
(613
)
 
(5,990
)
Long-term liability
 
(60,909
)
 
(122,145
)
Net accrued pension liability
 
$
(51,326
)
 
$
(110,650
)
Amounts Recognized in Accumulated Other Comprehensive Loss
The pre-tax amounts recognized in accumulated other comprehensive loss as of December 31, 2012 and 2011, are as follows:
Year ended December 31,
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
Net actuarial loss
 
$
117,573

 
$
111,328

 
$
23,576

 
$
6,721

 
$
141,149

 
$
118,049

Prior service cost
 
3,148

 
5,572

 
1,194

 
1,325

 
4,342

 
6,897

Transition obligation
 

 

 
143

 
229

 
143

 
229

Total cost
 
$
120,721

 
$
116,900

 
$
24,913

 
$
8,275

 
$
145,634

 
$
125,175

Amounts in Accumulated Other Comprehensive Loss to be Recognized During 2013
The pre-tax amounts in accumulated other comprehensive loss as of December 31, 2012, that are expected to be recognized as components of net periodic benefit cost during 2013 are as follows:
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
Net actuarial loss
 
$
8,346

 
$
902

 
$
9,248

Prior service cost
 
1,172

 
163

 
1,335

Transition obligation
 

 
82

 
82

Total cost
 
$
9,518

 
$
1,147

 
$
10,665

Anticipated Benefit Payments
Pension benefit payment amounts are anticipated to be paid from the plans (including the SERP) as follows:
Year
(dollars in thousands)
 
U.S. Plans
 
Non-U.S. Plans
 
Total
2013
 
$
19,131

 
$
3,780

 
$
22,911

2014
 
$
19,488

 
$
2,617

 
$
22,105

2015
 
$
20,091

 
$
2,931

 
$
23,022

2016
 
$
20,408

 
$
3,458

 
$
23,866

2017
 
$
20,739

 
$
3,909

 
$
24,648

2018-2022
 
$
110,430

 
$
23,945

 
$
134,375