XML 47 R141.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Statements (Cash Flow Statements) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]      
Net income $ 6,966 $ 23,641 $ 70,086
Depreciation and amortization 41,471 42,188 41,115
Other operating activities (39,940) (10,478) (63,502)
Net cash provided by operating activities 8,497 55,351 47,699
Additions to property, plant and equipment (32,720) (41,420) (28,247)
Other investing activities 647 17,700 0
Net cash used in investing activities (32,073) (23,720) (28,247)
Net borrowings (repayments) 68,118 (53,743) 24,902
Other financing activities (35,846) 4,275 (22,614)
Net cash provided by (used in) financing activities 32,272 (49,468) 2,288
Exchange effect on cash 221 (130) (571)
Increase (decrease) in cash 8,917 (17,967) 21,169
Cash & cash equivalents at beginning of year 58,291 76,258 55,089
Cash & cash equivalents at end of year 67,208 58,291 76,258
Libbey Inc. (Parent)
     
Condensed Financial Statements, Captions [Line Items]      
Net income 6,966 23,641 70,086
Depreciation and amortization 0 0 0
Other operating activities (6,966) (23,641) (70,086)
Net cash provided by operating activities 0 0 0
Additions to property, plant and equipment 0 0 0
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Net borrowings (repayments) 0 0 0
Other financing activities 0 0 0
Net cash provided by (used in) financing activities 0 0 0
Exchange effect on cash 0 0 0
Increase (decrease) in cash 0 0 0
Cash & cash equivalents at beginning of year 0 0 0
Cash & cash equivalents at end of year 0 0 0
Libbey Glass (Issuer)
     
Condensed Financial Statements, Captions [Line Items]      
Net income 6,966 23,641 70,086
Depreciation and amortization 12,897 13,501 14,512
Other operating activities (59,493) (2,184) (67,690)
Net cash provided by operating activities (39,630) 34,958 16,908
Additions to property, plant and equipment (10,104) (18,098) (8,515)
Other investing activities 97 33 0
Net cash used in investing activities (10,007) (18,065) (8,515)
Net borrowings (repayments) 89,792 (40,196) 35,112
Other financing activities (35,846) 4,275 (22,614)
Net cash provided by (used in) financing activities 53,946 (35,921) 12,498
Exchange effect on cash 0 0 0
Increase (decrease) in cash 4,309 (19,028) 20,891
Cash & cash equivalents at beginning of year 39,249 58,277 37,386
Cash & cash equivalents at end of year 43,558 39,249 58,277
Subsidiary Guarantors
     
Condensed Financial Statements, Captions [Line Items]      
Net income 7,140 11,308 9,776
Depreciation and amortization 70 292 743
Other operating activities (7,295) (24,655) (10,407)
Net cash provided by operating activities (85) (13,055) 112
Additions to property, plant and equipment 0 (61) (238)
Other investing activities 0 12,978 0
Net cash used in investing activities 0 12,917 (238)
Net borrowings (repayments) 0 0 0
Other financing activities 0 0 0
Net cash provided by (used in) financing activities 0 0 0
Exchange effect on cash 0 0 0
Increase (decrease) in cash (85) (138) (126)
Cash & cash equivalents at beginning of year 155 293 419
Cash & cash equivalents at end of year 70 155 293
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net income 25,167 30,508 23,343
Depreciation and amortization 28,504 28,395 25,860
Other operating activities (5,459) (25,455) (18,524)
Net cash provided by operating activities 48,212 33,448 30,679
Additions to property, plant and equipment (22,616) (23,261) (19,494)
Other investing activities 550 4,689 0
Net cash used in investing activities (22,066) (18,572) (19,494)
Net borrowings (repayments) (21,674) (13,547) (10,210)
Other financing activities 0 0 0
Net cash provided by (used in) financing activities (21,674) (13,547) (10,210)
Exchange effect on cash 221 (130) (571)
Increase (decrease) in cash 4,693 1,199 404
Cash & cash equivalents at beginning of year 18,887 17,688 17,284
Cash & cash equivalents at end of year 23,580 18,887 17,688
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net income (39,273) (65,457) (103,205)
Depreciation and amortization 0 0 0
Other operating activities 39,273 65,457 103,205
Net cash provided by operating activities 0 0 0
Additions to property, plant and equipment 0 0 0
Other investing activities 0 0 0
Net cash used in investing activities 0 0 0
Net borrowings (repayments) 0 0 0
Other financing activities 0 0 0
Net cash provided by (used in) financing activities 0 0 0
Exchange effect on cash 0 0 0
Increase (decrease) in cash 0 0 0
Cash & cash equivalents at beginning of year 0 0 0
Cash & cash equivalents at end of year $ 0 $ 0 $ 0