XML 59 R139.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Statements (Statement of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]      
Net sales $ 825,287 $ 817,056 $ 799,794
Freight billed to customers 3,165 2,396 1,790
Total revenues 828,452 819,452 801,584
Cost of sales 633,267 650,713 633,571
Gross profit 195,185 168,739 168,013
Selling, general and administrative expenses 113,896 105,545 97,390
Special charges 0 (281) 1,802
Income from operations 81,289 63,475 68,821
Other income (expense) (30,887) 5,228 58,018
Earnings before interest and income taxes 50,402 68,703 126,839
Interest expense 37,727 43,419 45,171
Income before income taxes 12,675 25,284 81,668
Provision (benefit) for income taxes 5,709 1,643 11,582
Net income (loss) 6,966 23,641 70,086
Equity in net income (loss) of subsidiaries 0 0 0
Net income 6,966 23,641 70,086
Comprehensive income (loss) (5,702) 6,215 74,864
Libbey Inc. (Parent)
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 0 0 0
Freight billed to customers 0 0 0
Total revenues 0 0 0
Cost of sales 0 0 0
Gross profit 0 0 0
Selling, general and administrative expenses 0 0 0
Special charges 0 0 0
Income from operations 0 0 0
Other income (expense) 0 0 0
Earnings before interest and income taxes 0 0 0
Interest expense 0 0 0
Income before income taxes 0 0 0
Provision (benefit) for income taxes 0 0 0
Net income (loss) 0 0 0
Equity in net income (loss) of subsidiaries 6,966 23,641 70,086
Net income 6,966 23,641 70,086
Comprehensive income (loss) (5,702) 6,215 74,864
Libbey Glass (Issuer)
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 421,630 408,561 400,565
Freight billed to customers 579 630 622
Total revenues 422,209 409,191 401,187
Cost of sales 320,175 336,027 329,865
Gross profit 102,034 73,164 71,322
Selling, general and administrative expenses 71,162 60,211 55,245
Special charges 0 (332) 765
Income from operations 30,872 13,285 15,312
Other income (expense) (30,796) (2,560) 57,315
Earnings before interest and income taxes 76 10,725 72,627
Interest expense 29,430 32,711 39,717
Income before income taxes (29,354) (21,986) 32,910
Provision (benefit) for income taxes (4,013) (3,811) (4,057)
Net income (loss) (25,341) (18,175) 36,967
Equity in net income (loss) of subsidiaries 32,307 41,816 33,119
Net income 6,966 23,641 70,086
Comprehensive income (loss) (5,702) 6,215 74,864
Subsidiary Guarantors
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 76,231 74,260 85,996
Freight billed to customers 701 929 883
Total revenues 76,932 75,189 86,879
Cost of sales 55,787 55,455 62,827
Gross profit 21,145 19,734 24,052
Selling, general and administrative expenses 8,829 7,816 9,077
Special charges 0 51 1,037
Income from operations 12,316 11,867 13,938
Other income (expense) 9 3,457 (133)
Earnings before interest and income taxes 12,325 15,324 13,805
Interest expense 0 0 (5)
Income before income taxes 12,325 15,324 13,810
Provision (benefit) for income taxes 5,185 4,016 4,034
Net income (loss) 7,140 11,308 9,776
Equity in net income (loss) of subsidiaries 0 0 0
Net income 7,140 11,308 9,776
Comprehensive income (loss) 7,366 8,756 9,734
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net sales 397,811 404,567 380,912
Freight billed to customers 1,885 837 285
Total revenues 399,696 405,404 381,197
Cost of sales 327,690 329,563 308,558
Gross profit 72,006 75,841 72,639
Selling, general and administrative expenses 33,905 37,518 33,068
Special charges 0 0 0
Income from operations 38,101 38,323 39,571
Other income (expense) (100) 4,331 836
Earnings before interest and income taxes 38,001 42,654 40,407
Interest expense 8,297 10,708 5,459
Income before income taxes 29,704 31,946 34,948
Provision (benefit) for income taxes 4,537 1,438 11,605
Net income (loss) 25,167 30,508 23,343
Equity in net income (loss) of subsidiaries 0 0 0
Net income 25,167 30,508 23,343
Comprehensive income (loss) 14,155 30,971 17,341
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net sales (70,385) (70,332) (67,679)
Freight billed to customers 0 0 0
Total revenues (70,385) (70,332) (67,679)
Cost of sales (70,385) (70,332) (67,679)
Gross profit 0 0 0
Selling, general and administrative expenses 0 0 0
Special charges 0 0 0
Income from operations 0 0 0
Other income (expense) 0 0 0
Earnings before interest and income taxes 0 0 0
Interest expense 0 0 0
Income before income taxes 0 0 0
Provision (benefit) for income taxes 0 0 0
Net income (loss) 0 0 0
Equity in net income (loss) of subsidiaries (39,273) (65,457) (103,205)
Net income (39,273) (65,457) (103,205)
Comprehensive income (loss) $ (15,819) $ (45,942) $ (101,939)