XML 52 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Statements (Statement of Comprehensive Income) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales $ 209,150,000 $ 207,246,000 $ 606,226,000 $ 602,274,000
Freight billed to customers 1,015,000 511,000 2,482,000 1,760,000
Total revenues 210,165,000 207,757,000 608,708,000 604,034,000
Cost of sales 158,956,000 162,873,000 458,096,000 473,168,000
Gross profit 51,209,000 44,884,000 150,612,000 130,866,000
Selling, general and administrative expenses 26,887,000 26,739,000 82,391,000 77,365,000
Special charges 0 (232,000) 0 (281,000)
Income (loss) from operations 24,322,000 18,377,000 68,221,000 53,782,000
Other income (expense) (195,000) 2,237,000 (31,434,000) 5,504,000
Earnings (loss) before interest and income taxes 24,127,000 20,614,000 36,787,000 59,286,000
Interest expense 8,720,000 10,559,000 29,085,000 32,929,000
Income (loss) before income taxes 15,407,000 10,055,000 7,702,000 26,357,000
Provision (benefit) for income taxes 546,000 2,928,000 2,343,000 4,825,000
Net income (loss) 14,861,000 7,127,000 5,359,000 21,532,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 14,861,000 7,127,000 5,359,000 21,532,000
Comprehensive income (loss) 21,630,000 4,412,000 17,763,000 39,165,000
Libbey Inc. (Parent) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 0 0 0 0
Freight billed to customers 0 0 0 0
Total revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income (loss) from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings (loss) before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries 14,861,000 7,127,000 5,359,000 21,532,000
Net income (loss) 14,861,000 7,127,000 5,359,000 21,532,000
Comprehensive income (loss) 21,630,000 4,412,000 17,763,000 39,165,000
Libbey Glass (Issuer) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 104,840,000 104,363,000 308,017,000 299,287,000
Freight billed to customers 140,000 137,000 436,000 491,000
Total revenues 104,980,000 104,500,000 308,453,000 299,778,000
Cost of sales 79,164,000 85,442,000 229,083,000 240,893,000
Gross profit 25,816,000 19,058,000 79,370,000 58,885,000
Selling, general and administrative expenses 17,261,000 15,587,000 52,685,000 43,182,000
Special charges 0 (232,000) 0 (332,000)
Income (loss) from operations 8,555,000 3,703,000 26,685,000 16,035,000
Other income (expense) (541,000) 1,083,000 (31,503,000) (1,694,000)
Earnings (loss) before interest and income taxes 8,014,000 4,786,000 (4,818,000) 14,341,000
Interest expense 6,719,000 7,838,000 22,593,000 24,528,000
Income (loss) before income taxes 1,295,000 (3,052,000) (27,411,000) (10,187,000)
Provision (benefit) for income taxes (1,536,000) 134,000 (3,972,000) 764,000
Net income (loss) 2,831,000 (3,186,000) (23,439,000) (10,951,000)
Equity in net income (loss) of subsidiaries 12,030,000 10,313,000 28,798,000 32,483,000
Net income (loss) 14,861,000 7,127,000 5,359,000 21,532,000
Comprehensive income (loss) 21,630,000 4,412,000 17,763,000 39,165,000
Subsidiary Guarantors [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 20,210,000 17,393,000 57,420,000 57,580,000
Freight billed to customers 158,000 174,000 532,000 744,000
Total revenues 20,368,000 17,567,000 57,952,000 58,324,000
Cost of sales 14,483,000 12,783,000 41,838,000 42,621,000
Gross profit 5,885,000 4,784,000 16,114,000 15,703,000
Selling, general and administrative expenses 1,495,000 1,704,000 4,897,000 6,129,000
Special charges 0 0 0 51,000
Income (loss) from operations 4,390,000 3,080,000 11,217,000 9,523,000
Other income (expense) 9,000 (101,000) 2,000 3,253,000
Earnings (loss) before interest and income taxes 4,399,000 2,979,000 11,219,000 12,776,000
Interest expense 0 0 0 0
Income (loss) before income taxes 4,399,000 2,979,000 11,219,000 12,776,000
Provision (benefit) for income taxes 0 0 131,000 55,000
Net income (loss) 4,399,000 2,979,000 11,088,000 12,721,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 4,399,000 2,979,000 11,088,000 12,721,000
Comprehensive income (loss) 4,522,000 3,066,000 11,575,000 12,847,000
Non-Guarantor Subsidiaries [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 104,166,000 106,831,000 294,175,000 297,583,000
Freight billed to customers 717,000 200,000 1,514,000 525,000
Total revenues 104,883,000 107,031,000 295,689,000 298,108,000
Cost of sales 85,375,000 85,989,000 240,561,000 241,830,000
Gross profit 19,508,000 21,042,000 55,128,000 56,278,000
Selling, general and administrative expenses 8,131,000 9,448,000 24,809,000 28,054,000
Special charges 0 0 0 0
Income (loss) from operations 11,377,000 11,594,000 30,319,000 28,224,000
Other income (expense) 337,000 1,255,000 67,000 3,945,000
Earnings (loss) before interest and income taxes 11,714,000 12,849,000 30,386,000 32,169,000
Interest expense 2,001,000 2,721,000 6,492,000 8,401,000
Income (loss) before income taxes 9,713,000 10,128,000 23,894,000 23,768,000
Provision (benefit) for income taxes 2,082,000 2,794,000 6,184,000 4,006,000
Net income (loss) 7,631,000 7,334,000 17,710,000 19,762,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income (loss) 7,631,000 7,334,000 17,710,000 19,762,000
Comprehensive income (loss) 10,244,000 2,490,000 18,120,000 24,528,000
Eliminations [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales (20,066,000) (21,341,000) (53,386,000) (52,176,000)
Freight billed to customers 0 0 0 0
Total revenues (20,066,000) (21,341,000) (53,386,000) (52,176,000)
Cost of sales (20,066,000) (21,341,000) (53,386,000) (52,176,000)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income (loss) from operations 0 0 0 0
Other income (expense) 0 0 0 0
Earnings (loss) before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
Income (loss) before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries (26,891,000) (17,440,000) (34,157,000) (54,015,000)
Net income (loss) (26,891,000) (17,440,000) (34,157,000) (54,015,000)
Comprehensive income (loss) $ (36,396,000) $ (9,968,000) $ (47,458,000) $ (76,540,000)