XML 51 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Guarantor Financial Statements (Statement of Comprehensive Income) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales $ 209,247,000 $ 214,013,000 $ 397,076,000 $ 395,028,000
Freight billed to customers 759,000 838,000 1,467,000 1,249,000
Total revenues 210,006,000 214,851,000 398,543,000 396,277,000
Cost of sales 153,659,000 165,015,000 299,140,000 310,295,000
Gross profit 56,347,000 49,836,000 99,403,000 85,982,000
Selling, general and administrative expenses 27,378,000 25,224,000 55,504,000 50,626,000
Special charges 0 (100,000) 0 (49,000)
Income from operations 28,969,000 24,712,000 43,899,000 35,405,000
Other income (expense) (30,648,000) 3,064,000 (31,239,000) 3,267,000
(Loss) earnings before interest and income taxes (1,679,000) 27,776,000 12,660,000 38,672,000
Interest expense 9,957,000 10,787,000 20,365,000 22,370,000
(Loss) income before income taxes (11,636,000) 16,989,000 (7,705,000) 16,302,000
Provision (benefit) for income taxes (1,493,000) 1,583,000 1,797,000 1,897,000
Net income (loss) (10,143,000) 15,406,000 (9,502,000) 14,405,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net (loss) income (10,143,000) 15,406,000 (9,502,000) 14,405,000
Comprehensive income (loss) (9,620,000) 26,432,000 (3,867,000) 34,753,000
Libbey Inc. (Parent) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 0 0 0 0
Freight billed to customers 0 0 0 0
Total revenues 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
(Loss) earnings before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
(Loss) income before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries (10,143,000) 15,406,000 (9,502,000) 14,405,000
Net (loss) income (10,143,000) 15,406,000 (9,502,000) 14,405,000
Comprehensive income (loss) (9,620,000) 26,432,000 (3,867,000) 34,753,000
Libbey Glass (Issuer) [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 109,697,000 104,355,000 203,177,000 194,924,000
Freight billed to customers 130,000 203,000 296,000 354,000
Total revenues 109,827,000 104,558,000 203,473,000 195,278,000
Cost of sales 75,608,000 80,588,000 149,919,000 155,451,000
Gross profit 34,219,000 23,970,000 53,554,000 39,827,000
Selling, general and administrative expenses 17,482,000 13,655,000 35,424,000 27,595,000
Special charges 0 (100,000) 0 (100,000)
Income from operations 16,737,000 10,415,000 18,130,000 12,332,000
Other income (expense) (31,259,000) (222,000) (30,962,000) (2,777,000)
(Loss) earnings before interest and income taxes (14,522,000) 10,193,000 (12,832,000) 9,555,000
Interest expense 7,681,000 7,897,000 15,874,000 16,690,000
(Loss) income before income taxes (22,203,000) 2,296,000 (28,706,000) (7,135,000)
Provision (benefit) for income taxes (2,661,000) 1,252,000 (2,436,000) 630,000
Net income (loss) (19,542,000) 1,044,000 (26,270,000) (7,765,000)
Equity in net income (loss) of subsidiaries 9,399,000 14,362,000 16,768,000 22,170,000
Net (loss) income (10,143,000) 15,406,000 (9,502,000) 14,405,000
Comprehensive income (loss) (9,620,000) 26,432,000 (3,867,000) 34,753,000
Subsidiary Guarantors [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 19,765,000 20,431,000 37,210,000 40,187,000
Freight billed to customers 191,000 376,000 374,000 570,000
Total revenues 19,956,000 20,807,000 37,584,000 40,757,000
Cost of sales 14,342,000 14,968,000 27,355,000 29,838,000
Gross profit 5,614,000 5,839,000 10,229,000 10,919,000
Selling, general and administrative expenses 1,886,000 2,143,000 3,402,000 4,425,000
Special charges 0 0 0 51,000
Income from operations 3,728,000 3,696,000 6,827,000 6,443,000
Other income (expense) (19,000) 3,320,000 (7,000) 3,354,000
(Loss) earnings before interest and income taxes 3,709,000 7,016,000 6,820,000 9,797,000
Interest expense 0 0 0 0
(Loss) income before income taxes 3,709,000 7,016,000 6,820,000 9,797,000
Provision (benefit) for income taxes 131,000 (17,000) 131,000 55,000
Net income (loss) 3,578,000 7,033,000 6,689,000 9,742,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net (loss) income 3,578,000 7,033,000 6,689,000 9,742,000
Comprehensive income (loss) 3,818,000 9,311,000 7,053,000 9,781,000
Non-Guarantor Subsidiaries [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales 96,850,000 107,408,000 190,009,000 190,752,000
Freight billed to customers 438,000 259,000 797,000 325,000
Total revenues 97,288,000 107,667,000 190,806,000 191,077,000
Cost of sales 80,774,000 87,640,000 155,186,000 155,841,000
Gross profit 16,514,000 20,027,000 35,620,000 35,236,000
Selling, general and administrative expenses 8,010,000 9,426,000 16,678,000 18,606,000
Special charges 0 0 0 0
Income from operations 8,504,000 10,601,000 18,942,000 16,630,000
Other income (expense) 630,000 (34,000) (270,000) 2,690,000
(Loss) earnings before interest and income taxes 9,134,000 10,567,000 18,672,000 19,320,000
Interest expense 2,276,000 2,890,000 4,491,000 5,680,000
(Loss) income before income taxes 6,858,000 7,677,000 14,181,000 13,640,000
Provision (benefit) for income taxes 1,037,000 348,000 4,102,000 1,212,000
Net income (loss) 5,821,000 7,329,000 10,079,000 12,428,000
Equity in net income (loss) of subsidiaries 0 0 0 0
Net (loss) income 5,821,000 7,329,000 10,079,000 12,428,000
Comprehensive income (loss) 832,000 7,883,000 7,876,000 22,038,000
Eliminations [Member]
       
Consolidating Guarantor Non-Guarantor Financials [Line Items]        
Net sales (17,065,000) (18,181,000) (33,320,000) (30,835,000)
Freight billed to customers 0 0 0 0
Total revenues (17,065,000) (18,181,000) (33,320,000) (30,835,000)
Cost of sales (17,065,000) (18,181,000) (33,320,000) (30,835,000)
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Special charges 0 0 0 0
Income from operations 0 0 0 0
Other income (expense) 0 0 0 0
(Loss) earnings before interest and income taxes 0 0 0 0
Interest expense 0 0 0 0
(Loss) income before income taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Net income (loss) 0 0 0 0
Equity in net income (loss) of subsidiaries 744,000 (29,768,000) (7,266,000) (36,575,000)
Net (loss) income 744,000 (29,768,000) (7,266,000) (36,575,000)
Comprehensive income (loss) $ 4,970,000 $ (43,626,000) $ (11,062,000) $ (66,572,000)