XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Net Debt (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Interest bearing loans and borrowings    
Non-current installments of loans at beginning of period $ (22,965)  
Non-current instalments of loans - Cash Flow (3,827)  
Non-current installments of loans - Non-cash & Other 2,587  
Non-current installments of loans - Exchange Movements (124)  
Non-current installments of loans at end of period [1] (24,329)  
Non-current installments of leases at beginning of period (725)  
Non-current instalments of leases - Cash Flow (1)  
Non-current instalments of leases - Acquisitions (6)  
Non-current installments of leases - Non-cash & Other 10  
Non-current installments of leases at end of period [1] (722)  
Total long-term debt at beginning of period (23,690)  
Total long-term debt - Cash Flow (3,828)  
Total long-term debt - Non-cash & Other 2,597  
Total long-term debt - Acquisitions (6)  
Total long-term debt - Exchange Movements (124)  
Total long-term debt at end of period (25,051)  
Current instalments of loans at beginning of period (4,964)  
Current instalments of loans - Cash Flow 3,409  
Current instalments of loans - Non-cash & Other (2,594)  
Current instalments of loans - Exchange Movements 14  
Current instalments of loans at end of period (4,135)  
Current instalments of leases at beginning of period (228)  
Current instalments of leases - Cash Flow 141  
Current instalments of leases - Acquisitions (2)  
Current instalments of leases - Non-cash & Other (146)  
Current instalments of leases - Exchange Movements 4  
Current instalments of leases at end of period [1] (231)  
Interest-bearing loans and borrowings at beginning of period (5,314)  
Interest-bearing loans and borrowings at end of period [1] (4,556)  
Total current debt at beginning of period (5,542)  
Total current debt - Cash Flow 3,468  
Total current debt - Acquisitions (2)  
Total current debt - Non-cash & Other (2,740)  
Total current debt - Exchange Movements 29  
Total current debt at end of period (4,787)  
Gross borrowings at beginning of period (29,232)  
Gross borrowings - Cash Flow (360)  
Gross borrowings - Acquisitions (8)  
Gross borrowings - Non-cash & Other (143)  
Gross borrowings - Exchange Movements (95)  
Gross borrowings at end of period (29,838)  
Net derivative financial instruments at beginning of period (96)  
Net derivative financial instruments - Cash Flow (27)  
Net derivative financial instruments - Non-cash & Other 179  
Net derivative financial instruments at end of period 56  
Net borrowings at beginning of period (29,328)  
Net borrowings - Cash Flow (387)  
Net borrowings - Acquisitions (8)  
Net borrowings - Non-cash & Other 36  
Net borrowings - Exchange Movements (95)  
Net borrowings at end of period (29,782)  
Cash and cash equivalents at the beginning of the period 6,166  
Cash and cash equivalents - Cash Flow (455)  
Cash and cash equivalents - Exchange Movements (47)  
Cash and cash equivalents at the end of the period [1] 5,664  
Other investments - current at beginning of period 239  
Other investments, current - Cash Flow (90)  
Other investments, current - Exchange Movements (1)  
Other investments - current at end of period [1] 148  
Cash and investments at beginning of period 6,405  
Cash and investments - Cash Flow (545)  
Cash and investments - Exchange Movements (48)  
Cash and investments at end of period 5,812  
Net debt at beginning of period (22,923)  
Net debt - Cash Flow (932)  
Net debt - Acquisitions (8)  
Net debt - Non-cash & Other 36  
Net debt - Exchange Movements (143)  
Net debt at end of period (23,970)  
Cash collateral on financial derivatives 150 $ 89
Cash collateral posted by the Group 136 162
Increase (decrease) in net debt 1,047  
Acerta Pharma    
Interest bearing loans and borrowings    
Share purchase liability 805 $ 1,646
Bank collateral received    
Interest bearing loans and borrowings    
Interest-bearing loans and borrowings at beginning of period (89)  
Current borrowings and current portion of non-current borrowing - Cash Flow (61)  
Interest-bearing loans and borrowings at end of period (150)  
Other Short-term borrowings excluding overdrafts    
Interest bearing loans and borrowings    
Interest-bearing loans and borrowings at beginning of period (78)  
Current borrowings and current portion of non-current borrowing - Cash Flow (11)  
Current borrowings and current portion of non-current borrowing - Exchange Movements 11  
Interest-bearing loans and borrowings at end of period (78)  
Overdrafts    
Interest bearing loans and borrowings    
Interest-bearing loans and borrowings at beginning of period (183)  
Current borrowings and current portion of non-current borrowing - Cash Flow (10)  
Interest-bearing loans and borrowings at end of period $ (193)  
[1] The Condensed consolidated statement of financial position as at 30 June 2023 and 30 June 2022 have been reviewed by PricewaterhouseCoopers LLP. The Condensed consolidated statement of financial position as at 31 December 2022 has been audited by PricewaterhouseCoopers LLP.