XML 132 R107.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Segment Results (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Dec. 25, 2022
Segment Reporting Information [Line Items]      
Total revenues $ 2,059,387 $ 2,135,713 $ 2,102,103
General and administrative expenses 190,515 208,083 215,303
Domestic Company-owned restaurants | Segment Reporting, Reported as if Old Segmentation Basis, Difference      
Segment Reporting Information [Line Items]      
General and administrative expenses (400)    
North America franchising | Segment Reporting, Reported as if Old Segmentation Basis, Difference      
Segment Reporting Information [Line Items]      
General and administrative expenses (22,900)    
North America commissaries | Segment Reporting, Reported as if Old Segmentation Basis, Difference      
Segment Reporting Information [Line Items]      
General and administrative expenses (100)    
International | Segment Reporting, Reported as if Old Segmentation Basis, Difference      
Segment Reporting Information [Line Items]      
General and administrative expenses (3,300)    
Operating Segment, Excluding Intersegment Elimination      
Segment Reporting Information [Line Items]      
Total revenues 1,837,655    
Operating Segment, Excluding Intersegment Elimination | Reportable Segment      
Segment Reporting Information [Line Items]      
Total revenues   1,905,760 1,874,104
Operating Segment, Excluding Intersegment Elimination | Domestic Company-owned restaurants      
Segment Reporting Information [Line Items]      
Total revenues 692,736 726,362 708,389
Operating Segment, Excluding Intersegment Elimination | North America franchising      
Segment Reporting Information [Line Items]      
Total revenues 139,091 144,550 137,399
Operating Segment, Excluding Intersegment Elimination | North America commissaries      
Segment Reporting Information [Line Items]      
Total revenues 831,774 852,361 869,634
Operating Segment, Excluding Intersegment Elimination | International      
Segment Reporting Information [Line Items]      
Total revenues 174,054 182,487 158,682
Intersegment revenues      
Segment Reporting Information [Line Items]      
Total revenues (209,384) (214,881) (221,692)
Intersegment revenues | Domestic Company-owned restaurants      
Segment Reporting Information [Line Items]      
Total revenues 0 0 0
Intersegment revenues | North America franchising      
Segment Reporting Information [Line Items]      
Total revenues (4,150) (4,267) (4,122)
Intersegment revenues | North America commissaries      
Segment Reporting Information [Line Items]      
Total revenues (205,234) (210,614) (217,570)
Intersegment revenues | International      
Segment Reporting Information [Line Items]      
Total revenues 0 0 0
Operating Segments      
Segment Reporting Information [Line Items]      
Total revenues 2,047,039 2,120,641 2,095,796
COS - Product Costs 1,015,763 1,058,025 1,097,149
COS - Salaries & Benefits 356,729 374,965 354,569
General and administrative expenses 150,955 123,962 98,329
Other expenses 328,420 334,048 323,423
Adjusted operating income 195,172 229,641 222,326
Operating Segments | Domestic Company-owned restaurants      
Segment Reporting Information [Line Items]      
Total revenues 692,736 726,362 708,389
COS - Product Costs 207,704 215,545 218,732
COS - Salaries & Benefits 226,325 238,434 237,095
General and administrative expenses 39,822 40,714 29,510
Other expenses 194,216 198,199 198,674
Adjusted operating income 24,669 33,470 24,378
Operating Segments | North America franchising      
Segment Reporting Information [Line Items]      
Total revenues 143,241 148,817 141,521
COS - Product Costs 0 0 0
COS - Salaries & Benefits 0 0 0
General and administrative expenses 35,064 15,017 13,639
Other expenses 0 0 0
Adjusted operating income 108,177 133,800 127,882
Operating Segments | North America commissaries      
Segment Reporting Information [Line Items]      
Total revenues 1,037,008 1,062,975 1,087,204
COS - Product Costs 756,170 787,966 820,636
COS - Salaries & Benefits 116,645 118,678 113,357
General and administrative expenses 37,690 36,960 33,291
Other expenses 77,945 76,055 77,389
Adjusted operating income 48,558 43,316 42,531
Operating Segments | International      
Segment Reporting Information [Line Items]      
Total revenues 174,054 182,487 158,682
COS - Product Costs 51,889 54,514 57,781
COS - Salaries & Benefits 13,759 17,853 4,117
General and administrative expenses 38,379 31,271 21,889
Other expenses 56,259 59,794 47,360
Adjusted operating income $ 13,768 $ 19,055 $ 27,535