XML 20 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Treasury Stock
Noncontrolling Interests in Subsidiaries
Beginning balance (in shares) at Dec. 25, 2022   34,736          
Beginning balance at Dec. 25, 2022 $ (270,664) $ 491 $ 449,829 $ (10,135) [1] $ 195,856 $ (922,434) [2] $ 15,729
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income [3] 56,221       56,005   216
Other comprehensive income (loss), net of tax 2,219     2,219 [1]      
Dividends on common stock (43,641)   88   (43,729)    
Exercise of stock options (in shares)   35          
Exercise of stock options $ 1,817 $ 1 1,816        
Acquisition of Company common stock (in shares) (2,523) (2,523)          
Acquisition of Company common stock $ (212,444)         (212,444) [2]  
Stock-based compensation expense 13,224   13,224        
Issuance of restricted stock (in shares)   234          
Issuance of restricted stock 0   (6,857)     6,857 [2]  
Tax effect of restricted stock awards (in shares)   (75)          
Tax effect of restricted stock awards (6,279)   (6,279)        
Distributions to noncontrolling interests (651)           (651)
Other (in shares)   66          
Other 300   (4,122)     4,422 [2]  
Ending balance (in shares) at Sep. 24, 2023   32,473          
Ending balance at Sep. 24, 2023 (459,898) $ 492 447,699 (7,916) [1] 208,132 (1,123,599) [2] 15,294
Beginning balance (in shares) at Jun. 25, 2023   32,394          
Beginning balance at Jun. 25, 2023 (465,479) $ 492 445,964 (7,289) [1] 207,461 (1,127,669) [2] 15,562
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income [3] 15,921       15,861   60
Other comprehensive income (loss), net of tax (627)     (627) [1]      
Dividends on common stock (15,156)   34   (15,190)    
Exercise of stock options (in shares)   18          
Exercise of stock options $ 1,134   1,134        
Acquisition of Company common stock (in shares) 0            
Stock-based compensation expense $ 4,726   4,726        
Issuance of restricted stock (in shares)   7          
Issuance of restricted stock 0   (315)     315 [2]  
Tax effect of restricted stock awards (in shares)   (2)          
Tax effect of restricted stock awards (171)   (171)        
Distributions to noncontrolling interests (328)           (328)
Other (in shares)   56          
Other 82   (3,673)     3,755 [2]  
Ending balance (in shares) at Sep. 24, 2023   32,473          
Ending balance at Sep. 24, 2023 $ (459,898) $ 492 447,699 (7,916) [1] 208,132 (1,123,599) [2] 15,294
Beginning balance (in shares) at Dec. 31, 2023 32,500 32,488          
Beginning balance at Dec. 31, 2023 $ (443,616) $ 492 452,290 (7,803) [4] 219,027 (1,123,098) 15,476
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income [5] 69,005       68,687   318
Other comprehensive income (loss), net of tax 1,223     1,223 [4]      
Dividends on common stock (45,350)   95   (45,445)    
Exercise of stock options (in shares)   22          
Exercise of stock options $ 1,021 $ 1 1,020        
Acquisition of Company common stock (in shares) 0            
Stock-based compensation expense $ 5,903   5,903        
Issuance of restricted stock (in shares)   171          
Issuance of restricted stock 0   (6,242)     6,242  
Tax effect of restricted stock awards (in shares)   (52)          
Tax effect of restricted stock awards (3,508)   (3,508)        
Distributions to noncontrolling interests (480)           (480)
Other (in shares)   8          
Other $ 183   (417)     600  
Ending balance (in shares) at Sep. 29, 2024 32,600 32,637          
Ending balance at Sep. 29, 2024 $ (415,619) $ 493 449,141 (6,580) [4] 242,269 (1,116,256) 15,314
Beginning balance (in shares) at Jun. 30, 2024   32,622          
Beginning balance at Jun. 30, 2024 (446,140) $ 493 446,547 (7,358) [4] 215,800 (1,117,140) 15,518
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income [5] 41,745       41,808   (63)
Other comprehensive income (loss), net of tax 778     778 [4]      
Dividends on common stock (15,308)   31   (15,339)    
Exercise of stock options (in shares)   2          
Exercise of stock options $ 88   88        
Acquisition of Company common stock (in shares) 0            
Stock-based compensation expense $ 3,358   3,358        
Issuance of restricted stock (in shares)   14          
Issuance of restricted stock 0   (632)     632  
Tax effect of restricted stock awards (in shares)   (4)          
Tax effect of restricted stock awards (178)   (178)        
Distributions to noncontrolling interests (141)           (141)
Other (in shares)   3          
Other $ 179   (73)     252  
Ending balance (in shares) at Sep. 29, 2024 32,600 32,637          
Ending balance at Sep. 29, 2024 $ (415,619) $ 493 $ 449,141 $ (6,580) [4] $ 242,269 $ (1,116,256) $ 15,314
[1] At September 24, 2023, the accumulated other comprehensive loss of $7,916 was comprised of net unrealized foreign currency translation loss of $8,702 and net unrealized gain on the interest rate swap agreements of $786.
[2] Acquisition of Company common stock for the nine months ended September 24, 2023, includes $2,804 of transaction costs directly attributable to share repurchases, including a 1% excise tax incurred under the Inflation Reduction Act of 2022.
[3] Net income to the Company for the three and nine months ended September 24, 2023 excludes $30 and $135, respectively, allocable to the redeemable noncontrolling interests for our joint venture arrangements.
[4] At September 29, 2024, the accumulated other comprehensive loss of $6,580 was comprised of net unrealized foreign currency translation loss of $6,186 and net unrealized loss on the interest rate swap agreements of $394.
[5] Net income to the Company for the three and nine months ended September 29, 2024 excludes $43 and $233, respectively, allocable to the redeemable noncontrolling interests for our joint venture arrangements.