XML 45 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 25, 2023
Debt Disclosure [Abstract]  
Schedule of long-term debt, net
Long-term debt, net, consists of the following (in thousands):
June 25,
2023
December 25,
2022
Senior notes$400,000$400,000
Revolving facilities (a)
391,529205,000
Outstanding debt$791,529$605,000
Unamortized debt issuance costs(7,180)(7,931)
Current portion of long-term debt(15,529)
Total long-term debt, net$768,820$597,069
___________________________________
(a)    Revolving facilities as of June 25, 2023 includes $15.5 million outstanding under the PJMF Revolving Facility as defined and discussed below.
Schedule of notional value of derivatives
As of June 25, 2023, we have the following interest rate swap agreements:
Effective DatesFloating Rate Debt Fixed Rates
June 23, 2023 through June 30, 2025$50 million4.55%
June 23, 2023 through June 30, 2025$50 million4.55%
Schedule of location and amounts of derivatives in the financial statements
The following table provides information on the location and amounts of our current and expired swaps in the accompanying condensed consolidated financial statements (in thousands):
Interest Rate Swap Derivatives
Balance Sheet LocationFair Value
June 25,
2023
Fair Value
December 25,
2022
Other current assets$$986
Other long-term liabilities$15$
Schedule of effect of derivatives on the financial statements
The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):
Derivatives -
Cash Flow
Hedging
Relationships
Amount of Gain or
(Loss) Recognized
in AOCL
on Derivative
Location of (Loss)
or Gain
Reclassified from
AOCL into
Income
Amount of (Loss) or Gain
Reclassified from
AOCL into
Income
Total Net Interest Expense
on Condensed
Consolidated Statements
of Operations
Interest rate swaps for the three months ended:
June 25, 2023$1,165Interest expense$(36)$(11,275)
June 26, 2022$1,445Interest expense$(735)$(6,081)
Interest rate swaps for the six months ended:
June 25, 2023$1,424Interest Expense$(243)$(20,296)
June 26, 2022$2,763Interest Expense$(200)$(10,344)