XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 26, 2023
Debt Disclosure [Abstract]  
Schedule of long-term debt, net
Long-term debt, net, consists of the following (in thousands):
March 26,
2023
December 25,
2022
Senior notes$400,000$400,000
Revolving facilities (a)
413,133205,000
Outstanding debt$813,133$605,000
Unamortized debt issuance costs(7,571)(7,931)
Current portion of long-term debt(8,200)
Total long-term debt, net$797,362$597,069
___________________________________
(a)    Revolving facilities as of March 26, 2023 includes $8.2 million outstanding under the PJMF Revolving Facility as defined and discussed below.
Schedule of notional value of derivatives
As of March 26, 2023, we have the following interest rate swap agreements with a total notional value of $125.0 million:
Effective DatesFloating Rate Debt Fixed Rates
April 30, 2018 through April 30, 2023$55 million2.33%
April 30, 2018 through April 30, 2023$35 million2.36%
April 30, 2018 through April 30, 2023$35 million2.34%
Schedule of location and amounts of derivatives in the financial statements
The following table provides information on the location and amounts of our swaps in the accompanying condensed consolidated financial statements (in thousands):
Interest Rate Swap Derivatives
Balance Sheet LocationFair Value
March 26,
2023
Fair Value
December 25,
2022
Other current assets$274$986
Schedule of effect of derivatives on the financial statements
The effect of derivative instruments on the accompanying condensed consolidated financial statements is as follows (in thousands):
Derivatives -
Cash Flow
Hedging
Relationships
Amount of Gain or
(Loss) Recognized
in AOCL
on Derivative
Location of (Loss)
or Gain
Reclassified from
AOCL into
Income
Amount of (Loss) or Gain
Reclassified from
AOCL into
Income
Total Net Interest Expense
on Condensed
Consolidated Statements
of Operations
Interest rate swaps:
March 26, 2023$259Interest Expense$(207)$(9,021)
March 27, 2022$1,318Interest Expense$535 $(4,264)