XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2022
Dec. 26, 2021
Dec. 27, 2020
Revenues:      
Total revenues $ 2,102,103 $ 2,068,421 $ 1,813,234
Costs and expenses:      
General and administrative expenses 217,412 212,265 204,242
Depreciation and amortization 52,032 48,816 49,705
Total costs and expenses 1,981,008 1,900,180 1,722,981
Refranchising and impairment loss (12,065) 0 0
Operating income 109,030 168,241 90,253
Net interest expense (25,261) (17,293) (14,891)
Income before income taxes 83,769 150,948 75,362
Income tax expense 14,420 25,993 14,748
Net income before attribution to noncontrolling interests 69,349 124,955 60,614
Net income attributable to noncontrolling interests (1,577) (4,939) (2,682)
Net income attributable to the Company 67,772 120,016 57,932
Calculation of net income for earnings per share:      
Net income attributable to the Company 67,772 120,016 57,932
Dividends on redemption of Series B Convertible Preferred Stock 0 (109,852) 0
Dividends paid to participating securities (306) (6,091) (14,059)
Net income attributable to participating securities (104) 0 (2,136)
Net income attributable to common shareholders $ 67,362 $ 4,073 $ 41,737
Basic earnings per common share (in dollars per share) $ 1.90 $ 0.12 $ 1.29
Diluted earnings per common share (in dollars per share) $ 1.89 $ 0.12 $ 1.28
Basic weighted average common shares outstanding (in shares) 35,497 35,007 32,421
Diluted weighted average common shares outstanding (in shares) 35,717 35,337 32,717
Dividends declared per common share (in dollars per share) $ 1.54 $ 1.15 $ 0.90
Domestic Company-owned restaurants      
Revenues:      
Total revenues $ 708,389 $ 778,323 $ 700,757
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 585,307 621,871 563,799
North America franchising      
Revenues:      
Total revenues 137,399 129,310 96,732
North America commissaries      
Revenues:      
Total revenues 869,634 761,305 680,793
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 811,446 703,622 630,937
International      
Revenues:      
Total revenues 129,903 150,771 123,963
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): 76,001 87,286 73,994
All others      
Revenues:      
Total revenues 256,778 248,712 210,989
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below): $ 238,810 $ 226,320 $ 200,304