XML 69 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 29, 2019
Leases  
Schedule of average terms of lease portfolios

Average lease term

Domestic Company-owned restaurants

Five years, plus at least one renewal

United Kingdom franchise-owned restaurants

15 years

Domestic commissary locations

10 years, plus at least one renewal

Domestic and international tractors and trailers

Five to seven years

Domestic and international commissary and office equipment

Three to five years

Schedule of operating lease assets and liabilities

The following schedule details the total right-of-use assets and lease liabilities on the Consolidated Balance Sheet as of December 29, 2019 and the date of adoption on December 31, 2018 (in thousands):

December 29,

December 31,

Leases

Classification

2019

2018

Assets

Finance lease assets, net

Finance lease right-of-use assets, net

$

9,383

$

Operating lease assets, net

Operating lease right-of-use assets

148,229

161,027

Total lease assets

$

157,612

$

161,027

Liabilities

Current finance lease liabilities

Current finance lease liabilities

$

1,789

$

Current operating lease liabilities

Current operating lease liabilities

23,226

25,348

Noncurrent finance lease liabilities

Long-term finance lease liabilities

7,629

Noncurrent operating lease liabilities

Long-term operating lease liabilities

125,297

137,511

Total lease liabilities

$

157,941

$

162,859

Schedule of components of lease expense

Year Ended

(in thousands)

December 29, 2019

Finance lease:

Amortization of right-of-use assets

$

815

Interest on lease liabilities

251

Operating lease:

Operating lease cost

42,487

Short-term lease cost

2,704

Variable lease cost

9,558

Total lease costs

$

55,815

Sublease income

(10,879)

Total lease costs, net of sublease income

$

44,936

Schedule of future minimum lease payments and sublease income under contractually-obligated leases

Future minimum lease payments under contractually-obligated leases and associated sublease income as of December 29, 2019 are as follows (in thousands):

Fiscal Year

Finance
Lease
Costs

Operating
Lease
Costs

Expected
Sublease
Income

2020

$

2,323

$

32,809

$

9,412

2021

2,323

32,636

9,109

2022

2,323

27,325

8,752

2023

2,323

21,783

8,446

2024

1,507

17,438

8,168

Thereafter

55

61,629

44,364

Total future minimum lease payments

10,854

193,620

88,251

Less imputed interest

(1,436)

(45,097)

Total present value of Lease Liabilities

$

9,418

$

148,523

$

88,251

Future minimum lease payments and sublease income under contractually-obligated leases as of December 30, 2018 were as follows (in thousands):

Fiscal Year

Operating
Lease
Costs

Expected
Sublease
Income

2019

$

40,834

$

8,079

2020

36,631

8,061

2021

31,159

7,818

2022

25,188

7,462

2023

18,694

7,182

Thereafter

57,304

42,518

Total future minimum lease payments

$

209,810

$

81,120

Schedule of supplemental cash flow information

Year Ended

(in thousands, except for weighted-average amounts)

December 29, 2019

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from finance leases

$

269

Financing cash flows from finance leases

781

Operating cash flows from operating leases (a)

40,152

Right-of-use assets obtained in exchange for new finance lease liabilities

10,199

Right-of-use assets obtained in exchange for new operating lease liabilities

20,903

Cash received from sublease income

10,139

Weighted-average remaining lease term (in years):

Finance leases

4.75

Operating leases

7.00

Weighted-average discount rate:

Finance leases

6.38%

Operating leases

6.94%

(a) Included within the change in Other assets and liabilities within the Consolidated Statement of Cash Flows offset by non-cash operating lease asset amortization and liability accretion.