XML 18 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 01, 2018
Jun. 25, 2017
Jul. 01, 2018
Jun. 25, 2017
Revenues:        
Total revenues $ 407,959 $ 434,778 $ 835,328 $ 884,044
Costs and expenses:        
General and administrative expenses 38,712 40,248 78,441 76,662
Depreciation and amortization 11,731 10,654 23,270 21,111
Total costs and expenses 380,470 397,561 780,726 803,146
Refranchising loss, net (2,122)   (1,918)  
Operating income 25,367 37,217 52,684 80,898
Net Interest expense (5,662) (1,759) (10,617) (3,569)
Income before income taxes 19,705 35,458 42,067 77,329
Income tax expense 7,040 10,476 12,022 22,448
Net income before attribution to noncontrolling interests 12,665 24,982 30,045 54,881
Income attributable to noncontrolling interests (874) (1,444) (1,517) (2,915)
Net income attributable to the Company 11,791 23,538 28,528 51,966
Calculation of income for earnings per share:        
Net income attributable to the Company 11,791 23,538 28,528 51,966
Change in noncontrolling interest redemption value   662   1,182
Net income attributable to participating securities (72) (99) (147) (216)
Net income attributable to common shareholders $ 11,719 $ 24,101 $ 28,381 $ 52,932
Basic earnings per common share $ 0.37 $ 0.66 $ 0.87 $ 1.44
Diluted earnings per common share $ 0.36 $ 0.65 $ 0.86 $ 1.42
Basic weighted average common shares outstanding 31,941 36,732 32,610 36,771
Diluted weighted average common shares outstanding 32,175 37,217 32,860 37,283
Dividends declared per common share $ 0.225 $ 0.200 $ 0.450 $ 0.400
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 181,379 $ 202,756 $ 371,621 $ 409,652
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 147,781 162,433 305,100 327,852
North America franchising        
Revenues:        
Total revenues 23,912 26,588 48,718 54,195
North America commissary        
Revenues:        
Total revenues 153,455 160,059 315,168 331,399
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 143,300 149,472 294,981 309,429
International        
Revenues:        
Total revenues 29,069 27,245 59,183 52,867
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): 18,248 17,272 37,278 33,063
Other segment        
Revenues:        
Total revenues 20,144 18,130 40,638 35,931
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below): $ 20,698 $ 17,482 $ 41,656 $ 35,029