XML 48 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption of ASU 2014-09, "Revenue from Contracts with Customers" – Impact of Adoption for the Second Quarter on the Balance Sheet (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
Jul. 01, 2018
Jan. 02, 2018
Dec. 31, 2017
Jun. 25, 2017
Dec. 25, 2016
Current assets:          
Cash and cash equivalents $ 25,719 $ 26,624 $ 22,345 $ 22,247 $ 15,563
Accounts receivable, net 62,973 65,137 64,644    
Notes receivable, net 5,180 4,333 4,333    
Income tax receivable   3,903 3,903    
Inventories 27,109 30,620 30,620    
Prepaid expenses 26,729 23,563 28,522    
Other current assets 7,223 9,494 9,494    
Assets held for sale 2,786 6,133 6,133    
Total current assets 157,719 169,807 169,994    
Property and equipment, net 227,722 234,331 234,331    
Notes receivable, less current portion, net 15,648 15,568 15,568    
Goodwill 85,064 86,892 86,892    
Deferred income taxes, net 709 585 585    
Other assets 71,309 47,276 48,183    
Total assets 558,171 554,459 555,553    
Current liabilities:          
Accounts payable 33,307 29,845 32,006    
Income and other taxes payable 8,904 10,561 10,561    
Accrued expenses and other current liabilities 81,197 86,153 70,293    
Deferred revenue current 2,426 2,400      
Current portion of long-term debt 20,000 20,000 20,000    
Total current liabilities 145,834 148,959 132,860    
Deferred revenue 15,329 13,450 2,652    
Long-term debt, less current portion, net 556,387 446,565 446,565    
Deferred income taxes, net 5,140 6,082 12,546    
Other long-term liabilities 78,515 60,146 60,146    
Total liabilities 801,205 675,202 654,769    
Redeemable noncontrolling interests 7,356 6,738 6,738    
Stockholders’ (deficit):          
Preferred stock ($0.01 par value per share; no shares issued)      
Common stock ($0.01 par value per share; issued 44,280 at July 1, 2018 and 44,221 at December 31, 2017) 443 442 442    
Additional paid-in capital 188,026 184,785 184,785    
Accumulated other comprehensive income (loss) 2,240 (2,117) (2,117)    
Retained earnings 285,460 270,724 292,251    
Treasury stock (12,733 shares at July 1, 2018 and 10,290 shares at December 31, 2017, at cost) (742,695) (597,072) (597,072)    
Total stockholders’ (deficit), net of noncontrolling interests (266,526) (143,238) (121,711)    
Noncontrolling interests in subsidiaries 16,136 15,757 15,757    
Total stockholders’ (deficit) (250,390) (127,481) (105,954)    
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) $ 558,171 554,459 $ 555,553    
Preferred stock, par value $ 0.01   $ 0.01    
Preferred stock, shares issued 0   0    
Common stock, par value $ 0.01   $ 0.01    
Common stock, shares issued 44,280   44,221    
Treasury stock, shares 12,733   10,290    
Accounting Standards Update 2014-09 | Total Adjustments          
Current assets:          
Cash and cash equivalents $ (3,130) 4,279      
Accounts receivable, net (359) 493      
Prepaid expenses 4,827 (4,959)      
Total current assets 1,338 (187)      
Other assets 907 (907)      
Total assets 2,245 (1,094)      
Current liabilities:          
Accounts payable 1,493 (2,161)      
Accrued expenses and other current liabilities (15,457) 15,860      
Deferred revenue current (2,426) 2,400      
Total current liabilities (16,390) 16,099      
Deferred revenue (11,157) 10,798      
Deferred income taxes, net 6,682 (6,464)      
Total liabilities (20,865) 20,433      
Stockholders’ (deficit):          
Retained earnings 23,091 (21,527)      
Total stockholders’ (deficit), net of noncontrolling interests 23,091 (21,527)      
Noncontrolling interests in subsidiaries 19        
Total stockholders’ (deficit) 23,110 (21,527)      
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) 2,245 $ (1,094)      
Accounting Standards Update 2014-09 | Without Adoption of Topic 606          
Current assets:          
Cash and cash equivalents 22,589        
Accounts receivable, net 62,614        
Notes receivable, net 5,180        
Inventories 27,109        
Prepaid expenses 31,556        
Other current assets 7,223        
Assets held for sale 2,786        
Total current assets 159,057        
Property and equipment, net 227,722        
Notes receivable, less current portion, net 15,648        
Goodwill 85,064        
Deferred income taxes, net 709        
Other assets 72,216        
Total assets 560,416        
Current liabilities:          
Accounts payable 34,800        
Income and other taxes payable 8,904        
Accrued expenses and other current liabilities 65,740        
Current portion of long-term debt 20,000        
Total current liabilities 129,444        
Deferred revenue 4,172        
Long-term debt, less current portion, net 556,387        
Deferred income taxes, net 11,822        
Other long-term liabilities 78,515        
Total liabilities 780,340        
Redeemable noncontrolling interests 7,356        
Stockholders’ (deficit):          
Common stock ($0.01 par value per share; issued 44,280 at July 1, 2018 and 44,221 at December 31, 2017) 443        
Additional paid-in capital 188,026        
Accumulated other comprehensive income (loss) 2,240        
Retained earnings 308,551        
Treasury stock (12,733 shares at July 1, 2018 and 10,290 shares at December 31, 2017, at cost) (742,695)        
Total stockholders’ (deficit), net of noncontrolling interests (243,435)        
Noncontrolling interests in subsidiaries 16,155        
Total stockholders’ (deficit) (227,280)        
Total liabilities, redeemable noncontrolling interests and stockholders’ (deficit) $ 560,416