XML 16 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Income (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 25, 2017
Jun. 26, 2016
Jun. 25, 2017
Jun. 26, 2016
Revenues:        
Total revenues $ 434,778 $ 422,964 $ 884,044 $ 851,559
Costs and expenses:        
General and administrative expenses 42,003 42,623 80,010 82,870
Depreciation and amortization 10,654 10,031 21,111 19,775
Total costs and expenses 397,561 386,133 803,146 771,830
Operating income 37,217 36,831 80,898 79,729
Net interest expense (1,759) (1,631) (3,569) (3,120)
Income before income taxes 35,458 35,200 77,329 76,609
Income tax expense 10,476 11,088 22,448 24,446
Net income before attribution to noncontrolling interests 24,982 24,112 54,881 52,163
Income attributable to noncontrolling interests (1,444) (1,571) (2,915) (3,440)
Net income attributable to the Company 23,538 22,541 51,966 48,723
Calculation of income for earnings per share:        
Net income attributable to the Company 23,538 22,541 51,966 48,723
Change in noncontrolling interest redemption value 662 279 1,182 499
Net income attributable to participating securities (99) (91) (216) (201)
Net income attributable to common shareholders $ 24,101 $ 22,729 $ 52,932 $ 49,021
Basic earnings per common share $ 0.66 $ 0.61 $ 1.44 $ 1.30
Diluted earnings per common share $ 0.65 $ 0.61 $ 1.42 $ 1.29
Basic weighted average common shares outstanding 36,732 37,203 36,771 37,567
Diluted weighted average common shares outstanding 37,217 37,507 37,283 37,904
Dividends declared per common share $ 0.20 $ 0.175 $ 0.40 $ 0.35
Domestic Company-owned restaurants        
Revenues:        
Total revenues $ 202,756 $ 204,248 $ 409,652 $ 409,927
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 162,433 163,469 327,852 324,779
North America franchising        
Revenues:        
Total revenues 26,588 25,302 54,195 51,778
North America commissary and other        
Revenues:        
Total revenues 175,204 164,954 361,449 333,939
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) 162,989 152,258 336,701 309,064
International        
Revenues:        
Total revenues 30,230 28,460 58,748 55,915
Costs and expenses:        
Operating costs (excluding depreciation and amortization shown separately below) $ 19,482 $ 17,752 $ 37,472 $ 35,342