XML 24 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2016
Dec. 27, 2015
Dec. 28, 2014
Operating activities      
Net income before attribution to noncontrolling interests $ 109,092 $ 81,964 $ 77,697
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for uncollectible accounts and notes receivable 409 1,232 1,795
Depreciation and amortization 40,987 40,307 39,965
Deferred income taxes 11,624 (6,246) 4,422
Stock-based compensation expense 10,123 9,423 8,712
Gain on refranchising (11,572)    
Impairment loss 1,350   979
Other 3,337 4,633 3,759
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable 1,557 (9,179) (5,741)
Income taxes receivable (2,100) 9,255 (9,527)
Inventories (3,639) 4,967 (2,838)
Prepaid expenses (3,826) (2,425) (4,394)
Other current assets 616 829 (387)
Other assets and liabilities (6,269) 620 915
Accounts payable (916) 4,804 3,171
Income and other taxes payable 9 (1,113) 5,233
Accrued expenses and other current liabilities (7,960) 21,201 (665)
Deferred revenue 1,235 40 (464)
Net cash provided by operating activities 144,057 160,312 122,632
Investing activities      
Purchases of property and equipment (55,554) (38,972) (48,655)
Loans issued (3,210) (4,741) (6,816)
Repayments of loans issued 8,569 5,183 4,254
Acquisitions, net of cash acquired (13,352) (922) (4,773)
Proceeds from divestitures of restaurants 16,844   400
Other 429 500 556
Net cash used in investing activities (46,274) (38,952) (55,034)
Financing activities      
Net proceeds from issuance of long-term debt 44,575 25,549 72,551
Cash dividends paid (27,896) (24,844) (21,735)
Excess tax benefit on equity awards 6,200 10,151 10,282
Tax payments for equity award issuances (6,024) (10,965) (9,235)
Proceeds from exercise of stock options 7,060 5,197 5,837
Acquisition of Company common stock (122,381) (119,793) (117,400)
Contributions from noncontrolling interest holders 690 684 1,086
Distributions to noncontrolling interest holders (5,610) (6,550) (2,800)
Other 556 444 491
Net cash used in financing activities (102,830) (120,127) (60,923)
Effect of exchange rate changes on cash and cash equivalents (396) (349) (223)
Change in cash and cash equivalents (5,443) 884 6,452
Cash and cash equivalents at beginning of period 21,006 20,122 13,670
Cash and cash equivalents at end of period $ 15,563 $ 21,006 $ 20,122