XML 17 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 25, 2016
Dec. 27, 2015
Dec. 28, 2014
Revenues:      
Total revenues $ 1,713,620 $ 1,637,375 $ 1,598,149
Costs and expenses:      
General and administrative expenses 163,812 163,626 147,810
Depreciation and amortization 40,987 40,307 39,965
Total costs and expenses 1,559,319 1,501,068 1,479,540
Refranchising and impairment gains/(losses), net 10,222   (979)
Operating income 164,523 136,307 117,630
Legal settlement expense 898 (12,278)  
Investment income 785 794 702
Interest expense (7,397) (5,676) (4,077)
Income before income taxes 158,809 119,147 114,255
Income tax expense 49,717 37,183 36,558
Net income before attribution to noncontrolling interests 109,092 81,964 77,697
Income attributable to noncontrolling interests (6,272) (6,282) (4,382)
Net income attributable to the Company 102,820 75,682 73,315
Calculation of income for earnings per share:      
Net income attributable to the Company 102,820 75,682 73,315
Change in noncontrolling interest redemption value 567 65 (44)
Net income attributable to participating securities (420) (325) (402)
Net income attributable to common shareholders $ 102,967 $ 75,422 $ 72,869
Basic earnings per common share $ 2.76 $ 1.91 $ 1.78
Diluted earnings per common share $ 2.74 $ 1.89 $ 1.75
Basic weighted average common shares outstanding 37,253 39,458 40,960
Diluted weighted average common shares outstanding 37,608 40,000 41,718
Dividends declared per common share $ 0.75 $ 0.63 $ 0.53
Domestic Company-owned restaurants      
Revenues:      
Total revenues $ 815,931 $ 756,307 $ 701,854
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below) 651,536 604,206 572,058
North America franchising      
Revenues:      
Total revenues 102,980 96,056 90,169
North America commissary and other      
Revenues:      
Total revenues 681,606 680,321 703,671
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below) 631,475 629,423 655,989
International      
Revenues:      
Total revenues 113,103 104,691 102,455
Costs and expenses:      
Operating costs (excluding depreciation and amortization shown separately below) $ 71,509 $ 63,506 $ 63,718