XML 51 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Tables)
9 Months Ended
Sep. 27, 2015
Segment Information  
Schedule of Segment Reporting Information, by Segment

Our segment information is as follows (in thousands):

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

Sept. 27, 2015

 

Sept. 28, 2014

 

Sept. 27, 2015

 

Sept. 28, 2014

 

 

 

 

 

 

 

 

 

 

 

Revenues from external customers:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

180,059

 

$

169,076

 

$

563,308

 

$

517,269

 

Domestic commissaries

 

145,863

 

149,224

 

457,203

 

463,852

 

North America franchising

 

22,285

 

22,348

 

71,185

 

66,221

 

International

 

27,001

 

26,392

 

78,753

 

75,594

 

All others

 

14,076

 

23,359

 

50,110

 

49,704

 

 

 

 

 

 

 

 

 

 

 

Total revenues from external customers

 

$

389,284

 

$

390,399

 

$

1,220,559

 

$

1,172,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Domestic commissaries

 

$

53,398

 

$

53,830

 

$

165,744

 

$

160,143

 

North America franchising

 

643

 

574

 

1,985

 

1,761

 

International

 

73

 

78

 

223

 

236

 

All others

 

3,833

 

6,421

 

11,459

 

18,238

 

 

 

 

 

 

 

 

 

 

 

Total intersegment revenues

 

$

57,947

 

$

60,903

 

$

179,411

 

$

180,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

8,088

 

$

8,133

 

$

41,185

 

$

32,069

 

Domestic commissaries

 

10,192

 

8,897

 

32,694

 

26,174

 

North America franchising

 

19,172

 

19,023

 

61,545

 

56,389

 

International

 

3,184

 

1,436

 

6,807

 

4,071

 

All others

 

(556

)

(298

)

(230

)

(150

)

Unallocated corporate expenses (1)

 

(13,482

)

(12,242

)

(60,636

)

(35,405

)

Elimination of intersegment losses (profits)

 

(341

)

(731

)

(1,141

)

(1,284

)

 

 

 

 

 

 

 

 

 

 

Total income before income taxes

 

$

26,257

 

$

24,218

 

$

80,224

 

$

81,864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

 

 

 

 

Domestic Company-owned restaurants

 

$

215,945

 

 

 

 

 

 

 

Domestic commissaries

 

109,532

 

 

 

 

 

 

 

International

 

21,266

 

 

 

 

 

 

 

All others

 

49,541

 

 

 

 

 

 

 

Unallocated corporate assets

 

176,089

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

(363,236

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net property and equipment

 

$

209,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes a $12.3 million legal settlement expense in the nine-month period of 2015. See “Note 5” for additional information.