EX-12.(A) 13 dex12a.htm SIERRA PACIFIC RESOURCES STATEMENT Sierra Pacific Resources Statement

EXHIBIT 12 (A)

 

SIERRA PACIFIC RESOURCES

RATIOS OF EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,

 
     2003

    2002

    2001

    2000

    1999

 
     (dollars in thousands)  

EARNINGS AS DEFINED:

                                        

Income (Loss) From Continuing Operations After Interest Charges

   $ (129,375 )   $ (300,851 )   $ 32,898     $ (46,253 )   $ 50,029  

Income Taxes

     (82,939 )     (171,993 )     (16,634 )     (31,749 )     26,364  
    


 


 


 


 


Income (Loss) From Continuing Operations before Income Taxes

     (212,314 )     (472,844 )     16,264       (78,002 )     76,393  

Fixed Charges

     390,548       301,148       243,874       209,937       133,364  

Capitalized Interest

     (5,976 )     (5,270 )     (2,801 )     (10,634 )     (8,000 )

Preferred Stock Dividend Requirement

     (6,000 )     (6,000 )     (5,692 )     (5,383 )     (3,385 )
    


 


 


 


 


Total

   $ 166,258     $ (182,966 )   $ 251,645     $ 115,918     $ 198,372  
    


 


 


 


 


FIXED CHARGES AS DEFINED:

                                        

Interest Expensed and Capitalized (1)

   $ 384,548     $ 295,148     $ 238,182     $ 204,554     $ 129,979  

Preferred Stock Dividend Requirement

     6,000       6,000       5,692       5,383       3,385  
    


 


 


 


 


Total

   $ 390,548     $ 301,148     $ 243,874     $ 209,937     $ 133,364  
    


 


 


 


 


RATIO OF EARNINGS TO FIXED CHARGES

     —         —         1.03       —         1.49  

DEFICIENCY

   $ 224,290     $ 484,114     $ —       $ 94,019     $ —    

(1) Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense.

 

For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt, allowance for borrowed funds used during construction (AFUDC) and capitalized interest, the portion of rental expense deemed to be attributable to interest, and the pre-tax preferred stock dividend requirement of SPPC. “Earnings” represent pre-tax income (or Loss) from continuing operations before pre-tax preferred stock dividend requirement of SPPC, fixed charges and capitalized interest.