XML 75 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
6 Months Ended
Jan. 31, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block] The weighted-average remaining lease terms and discount rates as of January 31, 2020 are as follows:
(in thousands)
 
Weighted-Average Remaining Lease Term (in years)
 
Weighted-Average Discount Rate(1)
Operating leases
 
9.30
 
2.99
%
Finance leases
 
2.30
 
1.73
%
(1)
The Company cannot determine the interest rate implicit in the Company’s leases. Therefore, the discount rate represents the Company’s incremental borrowing rate and is determined based on the risk-free rate, adjusted for the risk premium attributed to the Company’s corporate credit rating for a secured or collateralized instrument.
Components of lease expense for the six months ended January 31, 2020 were as follows:
 
 
 
Six Months Ended January 31,
(In thousands)
 
2020
Operating lease expense
 
$
15,682

Finance lease expense:
 
 
 
Amortization of right-of-use assets
 
312

 
Interest on finance lease liabilities
 
14

Short-term lease expense
 
3,292

Variable lease expense
 
819

Total lease expense
 
$
20,119


Lessee, Operating Leases [Text Block]
The components of right-of-use assets and lease liabilities on the consolidated balance sheet are as follows (in thousands):
Lease Asset and Liabilities
 
Balance Sheet Classification (In thousands)
 
January 31, 2020
Operating lease right-of-use assets
 
Operating lease right-of-use assets
 
$
104,360

Finance lease right-of-use assets
 
Property and equipment, net
 
1,406

Total lease assets, net
 
 
 
$
105,766

 
 
 
 
 
Operating lease liabilities - current
 
Current portion of operating lease liabilities
 
$
23,314

Finance lease liabilities - current
 
Current portion of revolving loan facility and finance lease liabilities
 
615

Operating lease liabilities - non-current
 
Operating lease liabilities, net of current portion
 
81,906

Finance lease liabilities - non-current
 
Long-term debt, revolving loan facility and finance lease liabilities, net of discount
 
800

Total lease liabilities
 
 
 
$
106,635


Schedule of Cash Flow, Supplemental Disclosures [Table Text Block]
Supplemental cash flow information related to leases as of January 31, 2020 are as follows:
(in thousands)
 
Six Months Ended
 January 31, 2020
Cash paid for amounts included in the measurement of lease liabilities
 
 
 
Operating cash flows related to operating leases
 
$
14,797

 
Operating cash flows related to finance leases
 
14

 
Financing cash flows related to finance leases
 
312

Right-of-use assets obtained in exchange for new operating lease liabilities
 
13,601

Right-of-use assets obtained in exchange for new finance lease liabilities
 


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The annual maturities of the Company’s lease liabilities as of January 31, 2020 are as follows:
Fiscal year (In thousands)
 
Finance leases
 
Operating leases
2020 (remaining six months)
 
$
318

 
$
13,636

2021
 
619

 
22,806

2022
 
505

 
17,891

2023
 

 
14,892

2024
 

 
10,549

Thereafter
 

 
43,919

Total future lease commitments
 
$
1,442

 
$
123,693

Less: imputed interest
 
(27
)
 
(18,474
)
Present value of lease liabilities
 
$
1,415

 
$
105,219


Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Future lease payments receivable under operating leases with terms greater than one year as of January 31, 2020 are as follows:
Fiscal year (In thousands)
 
Operating leases
2020 (remaining six months)
 
$
2,989

2021
 
6,398

2022
 
5,691

2023
 
4,842

2024
 
4,904

Thereafter
 
21,888

Total future lease payments receivable
 
$
46,712