XML 96 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments and Other Geographic Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2018
Apr. 30, 2018
[1]
Jan. 31, 2018
[1]
Oct. 31, 2017
[1]
Jul. 31, 2017
Apr. 30, 2017
[1]
Jan. 31, 2017
[1]
Oct. 31, 2016
[1]
Jul. 31, 2018
Jul. 31, 2017
Jul. 31, 2016
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales $ 449,223 [1] $ 478,198 $ 459,106 $ 419,168 $ 378,596 [1] $ 373,862 $ 349,532 $ 345,991 $ 1,805,695 $ 1,447,981 $ 1,268,449
Yard operations                 846,868 678,401 582,904
Cost of vehicle sales                 196,461 137,552 140,959
General and administrative                 176,890 151,364 138,116
Impairment of long-lived assets                 1,131 19,365 0
Operating income 134,837 [1] 174,619 150,947 123,942 110,807 [1] 136,788 108,880 104,824 584,345 461,299 406,470
Interest (expense) income, net                 (19,075) (22,373) (22,157)
Other income, net                 (2,759) 1,174 11,552
Intercompany income (expense)                 0 0 0
Income before income tax expense 132,729 [1] 171,216 144,438 114,128 106,379 [1] 131,088 100,099 102,534 562,511 440,100 395,865
Income tax expense                 144,504 45,839 125,505
Net income 109,748 [1] $ 127,348 $ 103,256 $ 77,515 70,335 [1] $ 90,546 $ 66,066 $ 167,280 417,867 394,227 270,360
Net Income                 418,007 394,261 270,360
Depreciation and amortization                 78,598 57,000 48,575
Capital expenditures, including acquisitions                 296,697 332,990 173,917
Total assets 2,307,698       1,982,501       2,307,698 1,982,501 1,649,820
Goodwill 337,235       340,243       337,235 340,243 260,198
International                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Impairment of long-lived assets                 1,157    
Operating segments | United States                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales                 1,491,022 1,193,188 1,016,036
Yard operations                 730,865 585,587 494,146
Cost of vehicle sales                 101,130 61,484 55,866
General and administrative                 144,140 130,392 118,315
Impairment of long-lived assets                 0 19,365  
Operating income                 514,887 396,360 347,709
Interest (expense) income, net                 (19,996) (23,373) (23,178)
Other income, net                 (3,285) (10) 1,216
Intercompany income (expense)                 10,355 12,549 13,266
Income before income tax expense                 501,961 385,526 339,013
Income tax expense                 136,136 34,985 115,667
Net income                 365,825 350,541 223,346
Depreciation and amortization                 67,779 47,507 39,083
Capital expenditures, including acquisitions                 255,868 317,646 153,451
Total assets 1,856,058       1,514,018       1,856,058 1,514,018 1,249,755
Goodwill 256,434       259,162       256,434 259,162 179,906
Operating segments | International                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales                 314,673 254,793 252,413
Yard operations                 116,003 92,814 88,758
Cost of vehicle sales                 95,331 76,068 85,093
General and administrative                 32,750 20,972 19,801
Impairment of long-lived assets                 1,131 0  
Operating income                 69,458 64,939 58,761
Interest (expense) income, net                 921 1,000 1,021
Other income, net                 526 1,184 10,336
Intercompany income (expense)                 (10,355) (12,549) (13,266)
Income before income tax expense                 60,550 54,574 56,852
Income tax expense                 8,368 10,854 9,838
Net income                 52,182 43,720 47,014
Depreciation and amortization                 10,819 9,493 9,492
Capital expenditures, including acquisitions                 40,829 15,344 20,466
Total assets 451,640       468,483       451,640 468,483 400,065
Goodwill $ 80,801       $ 81,081       $ 80,801 $ 81,081 $ 80,292
[1] Earnings per share were computed independently for each of the periods presented; therefore, the sum of the earnings per share amounts for the quarters may not equal the total for the year.