XML 29 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segments and Other Geographic Reporting Segment Reporting
9 Months Ended
Apr. 30, 2018
Segment Reporting [Abstract]  
Segment Reporting Disclosure
NOTE 12 – Segments and Other Geographic Reporting
The Company’s U.S. and International regions are considered two separate operating segments and are disclosed as two reportable segments. The segments represent geographic areas and reflect how the chief operating decision maker allocates resources and measures results, including total revenues, operating income and income before income taxes. The segments continue to share similar business models, services and economic characteristics. Intercompany income (expense) is primarily related to charges for services provided by the U.S. segment.
The following tables present financial information by segment:
 
 
Three Months Ended April 30, 2018
 
Three Months Ended April 30, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total service revenues and vehicle sales
 
$
385,281

 
$
92,917

 
$
478,198

 
$
307,120

 
$
66,742

 
$
373,862

Yard operations
 
170,637

 
30,955

 
201,592

 
142,631

 
23,941

 
166,572

Cost of vehicle sales
 
27,456

 
30,082

 
57,538

 
15,009

 
19,776

 
34,785

General and administrative
 
36,300

 
8,149

 
44,449

 
30,363

 
5,354

 
35,717

Operating income
 
150,888

 
23,731

 
174,619

 
119,117

 
17,671

 
136,788

Interest (expense) income, net
 
(4,765
)
 
631

 
(4,134
)
 
(5,766
)
 
260

 
(5,506
)
Other (expense) income, net
 
(52
)
 
783

 
731

 
(399
)
 
205

 
(194
)
Intercompany income (expense)
 
44,463

 
(44,463
)
 

 
2,717

 
(2,717
)
 

Income before income taxes
 
190,534

 
(19,318
)
 
171,216

 
115,669

 
15,419

 
131,088

Income tax expense
 
39,366

 
4,445

 
43,811

 
37,691

 
2,851

 
40,542

Net income (loss)
 
$
151,168

 
$
(23,763
)
 
$
127,405

 
$
77,978

 
$
12,568

 
$
90,546

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
14,189

 
$
2,384

 
$
16,573

 
$
10,904

 
$
2,304

 
$
13,208

Capital expenditures, including acquisitions
 
57,028

 
20,672

 
77,700

 
40,872

 
1,426

 
42,298

 
 
Nine Months Ended April 30, 2018
 
Nine Months Ended April 30, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total service revenues and vehicle sales
 
$
1,121,521

 
$
234,951

 
$
1,356,472

 
$
879,093

 
$
190,292

 
$
1,069,385

Yard operations
 
552,848

 
83,535

 
636,383

 
435,179

 
68,085

 
503,264

Cost of vehicle sales
 
75,010

 
71,138

 
146,148

 
43,731

 
57,827

 
101,558

General and administrative
 
103,746

 
20,687

 
124,433

 
98,492

 
15,579

 
114,071

Operating income
 
389,917

 
59,591

 
449,508

 
301,691

 
48,801

 
350,492

Interest (expense) income, net
 
(15,881
)
 
788

 
(15,093
)
 
(17,690
)
 
802

 
(16,888
)
Other (expense) income, net
 
(4,653
)
 
20

 
(4,633
)
 
(310
)
 
427

 
117

Intercompany income (expense)
 
100,377

 
(100,377
)
 

 
8,372

 
(8,372
)
 

Income before income taxes
 
469,760

 
(39,978
)
 
429,782

 
292,063

 
41,658

 
333,721

Income tax expense
 
110,628

 
10,888

 
121,516

 
1,065

 
8,764

 
9,829

Net income (loss)
 
$
359,132

 
$
(50,866
)
 
$
308,266

 
$
290,998

 
$
32,894

 
$
323,892

 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
$
41,772

 
$
8,574

 
$
50,346

 
$
35,957

 
$
7,175

 
$
43,132

Capital expenditures, including acquisitions
 
152,737

 
35,745

 
188,482

 
128,934

 
5,776

 
134,710


 
 
April 30, 2018
 
July 31, 2017
(In thousands)
 
United States
 
International
 
Total
 
United States
 
International
 
Total
Total assets
 
$
1,702,637

 
$
462,556

 
$
2,165,193

 
$
1,514,018

 
$
468,483

 
$
1,982,501

Goodwill
 
257,896

 
84,563

 
342,459

 
259,162

 
81,081

 
340,243