XML 96 R82.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments and Other Geographic Information (Details 1) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jul. 31, 2017
Apr. 30, 2017
[1],[2]
Jan. 31, 2017
[1],[2]
Oct. 31, 2016
[1],[2]
Jul. 31, 2016
Apr. 30, 2016
[1]
Jan. 31, 2016
[1]
Oct. 31, 2015
[1]
Jul. 31, 2017
Jul. 31, 2016
Jul. 31, 2015
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales                 $ 1,447,981 $ 1,268,449 $ 1,146,079
Yard operations                 678,401 582,904 526,291
Cost of vehicle sales                 137,552 140,959 136,412
General and administrative                 151,364 138,116 138,975
Impairment of long-lived assets                 19,365 0 0
Operating income $ 110,807 [1] $ 136,788 $ 108,880 $ 104,824 $ 106,191 [1] $ 121,948 $ 92,085 $ 86,246 461,299 406,470 344,401
Interest (expense) income, net                 (22,373) (22,157) (17,304)
Other income, net                 1,174 11,552 4,972
Intercompany income (expense)                 0 0 0
Income before income tax expense 106,379 [1] 131,088 100,099 102,534 105,985 [1] 116,568 91,552 81,760 440,100 395,865 332,069
Income tax expense                 45,839 125,505 112,286
Net income 70,335 [1] $ 90,546 $ 66,066 $ 167,280 84,120 [1] $ 74,623 $ 59,007 $ 52,610 394,227 270,360 219,783
Net Income (Loss) Available to Common Stockholders, Basic                 394,261    
Depreciation and amortization                 57,000 48,575 46,573
Capital expenditures, including acquisitions                 332,990 173,917 79,153
Total assets 1,982,501       1,649,820       1,982,501 1,649,820 1,798,660
Goodwill 340,243       260,198       340,243 260,198 271,850
Operating segments | United States                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales                 1,193,188 1,016,036 902,880
Yard operations                 585,587 494,146 440,517
Cost of vehicle sales                 61,484 55,866 52,232
General and administrative                 130,392 118,315 120,140
Impairment of long-lived assets                 19,365    
Operating income                 396,360 347,709 289,991
Interest (expense) income, net                 (23,373) (23,178) (17,622)
Other income, net                 (10) 1,216 2,707
Intercompany income (expense)                 12,549 13,266 11,093
Income before income tax expense                 385,526 339,013 286,169
Income tax expense                 34,985 115,667 102,379
Net income                 350,541 223,346 183,790
Depreciation and amortization                 47,507 39,083 36,238
Capital expenditures, including acquisitions                 317,646 153,451 64,769
Total assets 1,514,018       1,249,755       1,514,018 1,249,755 1,404,946
Goodwill 259,162       179,906       259,162 179,906 176,890
Operating segments | International                      
Revenues from External Customers and Long-Lived Assets [Line Items]                      
Total service revenues and vehicle sales                 254,793 252,413 243,199
Yard operations                 92,814 88,758 85,774
Cost of vehicle sales                 76,068 85,093 84,180
General and administrative                 20,972 19,801 18,835
Impairment of long-lived assets                 0    
Operating income                 64,939 58,761 54,410
Interest (expense) income, net                 1,000 1,021 318
Other income, net                 1,184 10,336 2,265
Intercompany income (expense)                 (12,549) (13,266) (11,093)
Income before income tax expense                 54,574 56,852 45,900
Income tax expense                 10,854 9,838 9,907
Net income                 43,720 47,014 35,993
Depreciation and amortization                 9,493 9,492 10,335
Capital expenditures, including acquisitions                 15,344 20,466 14,384
Total assets 468,483       400,065       468,483 400,065 393,714
Goodwill $ 81,081       $ 80,292       $ 81,081 $ 80,292 $ 94,960
[1] Earnings per share were computed independently for each of the periods presented; therefore, the sum of the earnings per share amounts for the quarters may not equal the total for the year.
[2] arnings per share data were revised from previously reported amounts due to a two-for-one common stock split effected in the form of a stock dividend. See Note 1 — Summary of Significant Accounting Policies.