XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Related Party
Total Titan Equity
Total Titan Equity
Related Party
Common stock
Common stock
Related Party
Additional paid-in capital
Retained earnings (deficit)
Treasury stock
Treasury stock
Related Party
Accumulated other comprehensive income (loss)
Non-controlling interest
Balance, beginning (in shares) at Dec. 31, 2022         62,843,961              
Balance, beginning at Dec. 31, 2022 $ 383,138   $ 381,236   $ 0   $ 565,546 $ 90,863 $ (23,418)   $ (251,755) $ 1,902
Net (loss) income 83,706   78,760         78,760       4,946
Currency translation adjustment 22,267   26,257               26,257 (3,990)
Pension liability adjustments, net of tax 6,939   6,939               6,939  
Derivative loss (484)   (484)               (484)  
Stock-based compensation (in shares)         381,241              
Stock-based compensation 5,235   5,235       2,819   2,416      
Issuance of common stock and treasury stock under 401(k) plan (in shares)         144,439              
Issuance of treasury stock under 401(k) plan $ 1,776   1,776       780   996      
Common stock repurchase (in shares) (2,653,786)       (2,653,786)              
Common stock repurchase $ (32,579)   (32,579)           (32,579)      
Sale of investment (2,135)                     (2,135)
Acquisition of additional non-controlling interest (448)   (80)       (80)         (368)
Balance, ending (in shares) at Dec. 31, 2023         60,715,855              
Balance, ending at Dec. 31, 2023 467,415   467,060   $ 0   569,065 169,623 (52,585)   (219,043) 355
Net (loss) income (3,590)   (5,560)         (5,560)       1,970
Currency translation adjustment (74,753)   (72,223)               (72,223) (2,530)
Pension liability adjustments, net of tax 5,624   5,624               5,624  
Derivative loss (235)   (235)               (235)  
Stock-based compensation (in shares)         345,347              
Stock-based compensation 5,404   5,404       2,273   3,131      
Issuance of common stock and treasury stock under 401(k) plan (in shares)         126,060              
Issuance of treasury stock under 401(k) plan $ 1,328   1,328       192   1,136      
Common stock repurchase (in shares) (1,964,593)       (1,964,593) (8,005,000)            
Common stock repurchase $ (16,382) $ (57,636) (16,382) $ (57,636)         (16,382) $ (57,636)    
Common stock issuance (in shares)         11,921,766              
Common stock issuance 168,693   168,693       168,693          
Sale of investment $ (2,212)                     (2,212)
Balance, ending (in shares) at Dec. 31, 2024 63,139,435       63,139,435              
Balance, ending at Dec. 31, 2024 $ 493,656   496,073   $ 0   740,223 164,063 (122,336)   (285,877) (2,417)
Net (loss) income (61,189)   (63,494)         (63,494)       2,305
Currency translation adjustment 81,185   73,836               73,836 7,349
Pension liability adjustments, net of tax 3,081   3,081               3,081  
Derivative loss (69)   (69)               (69)  
Stock-based compensation (in shares)         603,999              
Stock-based compensation 3,277   3,277       (1,532)   4,809      
Issuance of common stock and treasury stock under 401(k) plan (in shares)         208,060              
Issuance of treasury stock under 401(k) plan $ 1,676   1,676       20   1,656      
Common stock repurchase (in shares) 0                      
Balance, ending (in shares) at Dec. 31, 2025 63,951,494       63,951,494              
Balance, ending at Dec. 31, 2025 $ 521,617   $ 514,380   $ 0   $ 738,711 $ 100,569 $ (115,871)   $ (209,029) $ 7,237