XML 57 R28.htm IDEA: XBRL DOCUMENT v3.20.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 31, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture governing the senior secured notes incorporated by reference to the 2019 Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2020
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
159,969

 
$
341,685

 
$
(160,154
)
 
$
341,500

Cost of sales
166

 
145,550

 
326,115

 
(160,154
)
 
311,677

Asset impairment
—

 
—

 
2,579

 
—

 
2,579

Gross (loss) profit
(166
)
 
14,419

 
12,991

 
—

 
27,244

Selling, general and administrative expenses
5,641

 
1,966

 
24,350

 
—

 
31,957

Research and development expenses
241

 
709

 
1,460

 
—

 
2,410

Royalty expense
566

 
1,065

 
849

 
—

 
2,480

(Loss) income from operations
(6,614
)
 
10,679

 
(13,668
)
 
—

 
(9,603
)
Interest expense
(7,161
)
 
(6
)
 
(868
)
 
—

 
(8,035
)
Intercompany interest income (expense)
530

 
651

 
(1,181
)
 
—

 
—

Foreign exchange loss
—

 
(746
)
 
(16,496
)
 
—

 
(17,242
)
Other income (expense)
623

 
(150
)
 
6,963

 
—

 
7,436

(Loss) income before income taxes
(12,622
)
 
10,428

 
(25,250
)
 
—

 
(27,444
)
Provision for income taxes
(467
)
 
98

 
424

 
—

 
55

Equity in earnings of subsidiaries
(15,344
)
 
—

 
7,513

 
7,831

 
—

Net (loss) income
(27,499
)
 
10,330

 
(18,161
)
 
7,831

 
(27,499
)
Net loss attributable to noncontrolling interests
—

 
—

 
(2,013
)
 
—

 
(2,013
)
Net (loss) income attributable to Titan
$
(27,499
)
 
$
10,330

 
$
(16,148
)
 
$
7,831

 
$
(25,486
)


(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
124,781

 
$
410,275

 
$
(124,682
)
 
$
410,374

Cost of sales
152

 
106,516

 
383,124

 
(124,682
)
 
365,110

Gross (loss) profit
(152
)
 
18,265

 
27,151

 
—

 
45,264

Selling, general and administrative expenses
1,151

 
11,608

 
23,146

 
—

 
35,905

Research and development expenses
265

 
829

 
1,523

 
—

 
2,617

Royalty expense
663

 
1,072

 
871

 
—

 
2,606

(Loss) income from operations
(2,231
)
 
4,756

 
1,611

 
—

 
4,136

Interest expense
(6,927
)
 
—

 
(1,006
)
 
—

 
(7,933
)
Intercompany interest income (expense)
630

 
1,009

 
(1,639
)
 
—

 
—

Foreign exchange (loss) gain
(38
)
 
(60
)
 
5,821

 
—

 
5,723

Other income (expense)
330

 
(279
)
 
945

 
—

 
996

(Loss) income before income taxes
(8,236
)
 
5,426

 
5,732

 
—

 
2,922

Provision for income taxes
649

 
151

 
1,115

 
—

 
1,915

Equity in earnings of subsidiaries
9,891

 
—

 
736

 
(10,627
)
 
—

Net income (loss)
1,006

 
5,275

 
5,353

 
(10,627
)
 
1,007

Net loss attributable to noncontrolling interests
—

 
—

 
(970
)
 
—

 
(970
)
Net income (loss) attributable to Titan
$
1,006

 
$
5,275

 
$
6,323

 
$
(10,627
)
 
$
1,977


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2020
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net (loss) income
$
(27,499
)
 
$
10,330

 
$
(18,161
)
 
$
7,831

 
$
(27,499
)
Currency translation adjustment
(33,786
)
 
—

 
(33,786
)
 
33,786

 
(33,786
)
Pension liability adjustments, net of tax
1,308

 
667

 
641

 
(1,308
)
 
1,308

Comprehensive (loss) income
(59,977
)
 
10,997

 
(51,306
)
 
40,309

 
(59,977
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(3,796
)
 
—

 
(3,796
)
Comprehensive (loss) income attributable to Titan
$
(59,977
)
 
$
10,997

 
$
(47,510
)
 
$
40,309

 
$
(56,181
)



(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
1,006

 
$
5,275

 
$
5,353

 
$
(10,627
)
 
$
1,007

Currency translation adjustment
(4,379
)
 
—

 
(4,379
)
 
4,379

 
(4,379
)
Pension liability adjustments, net of tax
466

 
753

 
(287
)
 
(466
)
 
466

Comprehensive (loss) income
(2,907
)
 
6,028

 
687

 
(6,714
)
 
(2,906
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(68
)
 
—

 
(68
)
Comprehensive (loss) income attributable to Titan
$
(2,907
)
 
$
6,028

 
$
755

 
$
(6,714
)
 
$
(2,838
)





(Amounts in thousands)
Condensed Consolidating Balance Sheets
March 31, 2020
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4,408

 
$
3

 
$
55,967

 
$
—

 
$
60,378

Accounts receivable, net
—

 
4

 
211,978

 
—

 
211,982

Inventories
—

 
38,260

 
267,811

 
—

 
306,071

Prepaid and other current assets
3,653

 
17,078

 
39,730

 
—

 
60,461

Total current assets
8,061

 
55,345

 
575,486

 
—

 
638,892

Property, plant and equipment, net
10,071

 
90,329

 
243,678

 
—

 
344,078

Investment in subsidiaries
719,502

 
—

 
68,965

 
(788,467
)
 
—

Other assets
1,779

 
3,816

 
71,689

 
—

 
77,284

Total assets
$
739,413

 
$
149,490

 
$
959,818

 
$
(788,467
)
 
$
1,060,254

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
620

 
$
163

 
$
45,492

 
$
—

 
$
46,275

Accounts payable
3,124

 
28,647

 
148,162

 
—

 
179,933

Other current liabilities
29,173

 
21,237

 
65,334

 
—

 
115,744

Total current liabilities
32,917

 
50,047

 
258,988

 
—

 
341,952

Long-term debt
427,499

 
389

 
16,662

 
—

 
444,550

Other long-term liabilities
4,605

 
14,321

 
50,904

 
—

 
69,830

Intercompany accounts
54,286

 
(425,827
)
 
371,541

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
25,000

 
—

 
25,000

Titan shareholders' equity
220,106

 
510,560

 
236,940

 
(788,467
)
 
179,139

Noncontrolling interests
—

 
—

 
(217
)
 
—

 
(217
)
Total liabilities and equity
$
739,413

 
$
149,490

 
$
959,818

 
$
(788,467
)
 
$
1,060,254

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2,843

 
$
4

 
$
63,952

 
$
—

 
$
66,799

Accounts receivable, net
—

 
2

 
185,236

 
—

 
185,238

Inventories
—

 
41,088

 
292,268

 
—

 
333,356

Prepaid and other current assets
3,217

 
17,352

 
38,300

 
—

 
58,869

Total current assets
6,060

 
58,446

 
579,756

 
—

 
644,262

Property, plant and equipment, net
10,646

 
91,734

 
272,418

 
—

 
374,798

Investment in subsidiaries
763,336

 
—

 
61,019

 
(824,355
)
 
—

Other assets
3,405

 
4,211

 
87,631

 
—

 
95,247

Total assets
$
783,447

 
$
154,391

 
$
1,000,824

 
$
(824,355
)
 
$
1,114,307

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
514

 
$
69

 
$
60,670

 
$
—

 
$
61,253

Accounts payable
4,951

 
18,455

 
135,241

 
—

 
158,647

Other current liabilities
20,912

 
17,941

 
68,400

 
—

 
107,253

Total current liabilities
26,377

 
36,465

 
264,311

 
—

 
327,153

Long-term debt
433,242

 
201

 
9,906

 
—

 
443,349

Other long-term liabilities
5,211

 
15,242

 
59,364

 
—

 
79,817

Intercompany accounts
42,798

 
(397,847
)
 
355,049

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
25,000

 
—

 
25,000

Titan shareholders' equity
275,819

 
500,330

 
283,057

 
(824,355
)
 
234,851

Noncontrolling interests
—

 
—

 
4,137

 
—

 
4,137

Total liabilities and equity
$
783,447

 
$
154,391

 
$
1,000,824

 
$
(824,355
)
 
$
1,114,307





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2020
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
7,552

 
$
1,901

 
$
(5,481
)
 
$
3,972

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
—

 
(2,149
)
 
(4,271
)
 
(6,420
)
Sale of Wheels India Limited shares
—

 
—

 
6,917

 
6,917

Insurance proceeds
—

 
—

 
4,936

 
4,936

Other, net
191

 
—

 
(557
)
 
(366
)
Net cash (used for) provided by investing activities
191

 
(2,149
)
 
7,025

 
5,067

Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
7,264

 
258

 
16,427

 
23,949

Payment on debt
(13,140
)
 
(11
)
 
(18,789
)
 
(31,940
)
Dividends paid
(302
)
 
—

 
—

 
(302
)
Net cash (used for) provided by financing activities
(6,178
)
 
247

 
(2,362
)
 
(8,293
)
Effect of exchange rate change on cash
—

 
—

 
(7,167
)
 
(7,167
)
Net increase (decrease) in cash and cash equivalents
1,565

 
(1
)
 
(7,985
)
 
(6,421
)
Cash and cash equivalents, beginning of period
2,843

 
4

 
63,952

 
66,799

Cash and cash equivalents, end of period
$
4,408

 
$
3

 
$
55,967

 
$
60,378

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2019
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(11,022
)
 
$
1,545

 
$
(6,142
)
 
$
(15,619
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
—

 
(1,700
)
 
(7,753
)
 
(9,453
)
Payment related to redeemable noncontrolling interest agreement
(25,000
)
 
—

 
—

 
(25,000
)
Other, net
—

 
154

 
40

 
194

Net cash used for investing activities
(25,000
)
 
(1,546
)
 
(7,713
)
 
(34,259
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
25,000

 
—

 
27,398

 
52,398

Payment on debt
—

 
—

 
(15,357
)
 
(15,357
)
Dividends paid
(301
)
 
—

 
—

 
(301
)
Net cash provided by financing activities
24,699


—


12,041


36,740

Effect of exchange rate change on cash
—

 
—

 
(232
)
 
(232
)
Net increase (decrease) in cash and cash equivalents
(11,323
)
 
(1
)
 
(2,046
)
 
(13,370
)
Cash and cash equivalents, beginning of period
23,630

 
4

 
58,051

 
81,685

Cash and cash equivalents, end of period
$
12,307

 
$
3

 
$
56,005

 
$
68,315