XML 54 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture governing the senior secured notes incorporated by reference to the 2017 Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.
(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
142,040

 
$
384,510

 
$
(141,831
)
 
$
384,719

Cost of sales
150

 
128,270

 
354,426

 
(141,831
)
 
341,015

Gross (loss) profit
(150
)
 
13,770

 
30,084

 
—

 
43,704

Selling, general and administrative expenses
317

 
14,017

 
19,375

 
—

 
33,709

Research and development expenses
332

 
936

 
1,323

 
—

 
2,591

Royalty expense
594

 
943

 
1,044

 
—

 
2,581

(Loss) income from operations
(1,393
)
 
(2,126
)
 
8,342

 
—

 
4,823

Interest expense
(6,817
)
 
—

 
(779
)
 
—

 
(7,596
)
Intercompany interest income (expense)
634

 
839

 
(1,473
)
 
—

 
—

Foreign exchange (loss) gain
—

 
(57
)
 
912

 
—

 
855

Other income (expense)
5,421

 
(116
)
 
2,132

 
—

 
7,437

(Loss) income before income taxes
(2,155
)
 
(1,460
)
 
9,134

 
—

 
5,519

Provision for income taxes
423

 
614

 
1,804

 
—

 
2,841

Equity in earnings of subsidiaries
9,277

 
—

 
(6,005
)
 
(3,272
)
 
—

Net income (loss)
6,699

 
(2,074
)
 
1,325

 
(3,272
)
 
2,678

Net income attributable to noncontrolling interests
—

 
—

 
383

 
—

 
383

Net income (loss) attributable to Titan
$
6,699

 
$
(2,074
)
 
$
942

 
$
(3,272
)
 
$
2,295



(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
138,557

 
$
232,431

 
$
—

 
$
370,988

Cost of sales
99

 
121,838

 
208,914

 
—

 
330,851

Gross (loss) profit
(99
)
 
16,719

 
23,517

 
—

 
40,137

Selling, general and administrative expenses
2,100

 
12,594

 
25,059

 
—

 
39,753

Research and development expenses
—

 
972

 
1,485

 
—

 
2,457

Royalty expense
217

 
1,435

 
944

 
—

 
2,596

(Loss) income from operations
(2,416
)
 
1,718

 
(3,971
)
 
—

 
(4,669
)
Interest expense
(7,231
)
 
—

 
(306
)
 
—

 
(7,537
)
Intercompany interest income (expense)
606

 
983

 
(1,589
)
 
—

 
—

Foreign exchange (loss) gain
(2
)
 
71

 
746

 
—

 
815

Other income (loss)
968

 
(358
)
 
1,959

 
—

 
2,569

(Loss) income before income taxes
(8,075
)
 
2,414

 
(3,161
)
 
—

 
(8,822
)
Provision for income taxes
889

 
994

 
513

 
—

 
2,396

Equity in earnings of subsidiaries
(2,252
)
 
—

 
(2,306
)
 
4,558

 
—

Net (loss) income
(11,216
)
 
1,420

 
(5,980
)
 
4,558

 
(11,218
)
Net income attributable to noncontrolling interests
—

 
—

 
800

 
—

 
800

Net (loss) income attributable to Titan
$
(11,216
)
 
$
1,420

 
$
(6,780
)
 
$
4,558

 
$
(12,018
)
(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
479,557

 
$
901,279

 
$
(141,831
)
 
$
1,239,005

Cost of sales
396

 
410,008

 
808,855

 
(141,831
)
 
1,077,428

Gross (loss) profit
(396
)
 
69,549

 
92,424

 
—

 
161,577

Selling, general and administrative expenses
3,191

 
46,276

 
52,841

 
—

 
102,308

Research and development expenses
825

 
2,905

 
4,492

 
—

 
8,222

Royalty expense
1,475

 
3,396

 
3,007

 
—

 
7,878

(Loss) income from operations
(5,887
)
 
16,972

 
32,084

 
—

 
43,169

Interest expense
(20,456
)
 
—

 
(2,330
)
 
—

 
(22,786
)
Intercompany interest income (expense)
1,886

 
2,761

 
(4,647
)
 
—

 
—

Foreign exchange loss
—

 
(727
)
 
(6,460
)
 
—

 
(7,187
)
Other income (expense)
12,051

 
(428
)
 
6,041

 
—

 
17,664

(Loss) income before income taxes
(12,406
)
 
18,578

 
24,688

 
—

 
30,860

(Benefit) provision for income taxes
(12,033
)
 
7,918

 
7,853

 
—

 
3,738

Equity in earnings of subsidiaries
27,498

 
—

 
(1,459
)
 
(26,039
)
 
—

Net income (loss)
27,125

 
10,660

 
15,376

 
(26,039
)
 
27,122

Net loss attributable to noncontrolling interests
—

 
—

 
(1,256
)
 
—

 
(1,256
)
Net income (loss) attributable to Titan
$
27,125

 
$
10,660

 
$
16,632

 
$
(26,039
)
 
$
28,378




(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
429,636

 
$
663,252

 
$
—

 
$
1,092,888

Cost of sales
256

 
378,002

 
590,272

 
—

 
968,530

Gross (loss) profit
(256
)
 
51,634

 
72,980

 
—

 
124,358

Selling, general and administrative expenses
10,038

 
43,906

 
61,609

 
—

 
115,553

Research and development expenses
—

 
2,825

 
5,083

 
—

 
7,908

Royalty expense
883

 
4,140

 
2,716

 
—

 
7,739

(Loss) income from operations
(11,177
)
 
763

 
3,572

 
—

 
(6,842
)
Interest expense
(21,909
)
 
—

 
(669
)
 
—

 
(22,578
)
Intercompany interest income (expense)
1,775

 
2,930

 
(4,705
)
 
—

 
—

Foreign exchange (loss) gain
(2
)
 
30

 
20

 
—

 
48

Other income (expense)
3,179

 
(1,076
)
 
4,893

 
—

 
6,996

(Loss) income before income taxes
(28,134
)
 
2,647

 
3,111

 
—

 
(22,376
)
(Benefit) provision for income taxes
(620
)
 
2,489

 
4,095

 
—

 
5,964

Equity in earnings of subsidiaries
2,120

 
—

 
(10,715
)
 
8,595

 
—

Net (loss) income
(25,394
)
 
158

 
(11,699
)
 
8,595

 
(28,340
)
Net income attributable to noncontrolling interests
—

 
—

 
1,424

 
—

 
1,424

Net (loss) income attributable to Titan
$
(25,394
)
 
$
158

 
$
(13,123
)
 
$
8,595

 
$
(29,764
)

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
6,699

 
$
(2,074
)
 
$
1,325

 
$
(3,272
)
 
$
2,678

Currency translation adjustment
(13,577
)
 
—

 
(13,577
)
 
13,577

 
(13,577
)
Pension liability adjustments, net of tax
733

 
646

 
87

 
(733
)
 
733

Comprehensive (loss) income
(6,145
)
 
(1,428
)
 
(12,165
)
 
9,572

 
(10,166
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(811
)
 
—

 
(811
)
Comprehensive (loss) income attributable to Titan
$
(6,145
)
 
$
(1,428
)
 
$
(11,354
)
 
$
9,572

 
$
(9,355
)


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net (loss) income
$
(11,216
)
 
$
1,420

 
$
(5,980
)
 
$
4,558

 
$
(11,218
)
Currency translation adjustment
14,015

 
—

 
14,015

 
(14,015
)
 
14,015

Pension liability adjustments, net of tax
180

 
625

 
(445
)
 
(180
)
 
180

Comprehensive income (loss)
2,979

 
2,045

 
7,590

 
(9,637
)
 
2,977

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
1,436

 
—

 
1,436

Comprehensive income (loss) attributable to Titan
$
2,979

 
$
2,045

 
$
6,154

 
$
(9,637
)
 
$
1,541




(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
27,125

 
$
10,660

 
$
15,376

 
$
(26,039
)
 
$
27,122

Currency translation adjustment
(43,853
)
 
—

 
(43,853
)
 
43,853

 
(43,853
)
Pension liability adjustments, net of tax
2,306

 
1,938

 
368

 
(2,306
)
 
2,306

Comprehensive (loss) income
(14,422
)
 
12,598

 
(28,109
)
 
15,508

 
(14,425
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(4,036
)
 
—

 
(4,036
)
Comprehensive (loss) income attributable to Titan
$
(14,422
)
 
$
12,598

 
$
(24,073
)
 
$
15,508

 
$
(10,389
)
 
 
 
 
 
 
 
 
 
 

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net (loss) income
$
(25,394
)
 
$
158

 
$
(11,699
)
 
$
8,595

 
$
(28,340
)
Currency translation adjustment
33,040

 
—

 
33,040

 
(33,040
)
 
33,040

Pension liability adjustments, net of tax
1,902

 
1,875

 
27

 
(1,902
)
 
1,902

Comprehensive income (loss)
9,548

 
2,033

 
21,368

 
(26,347
)
 
6,602

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
2,657

 
—

 
2,657

Comprehensive income (loss) attributable to Titan
$
9,548

 
$
2,033

 
$
18,711

 
$
(26,347
)
 
$
3,945

 
 
 
 
 
 
 
 
 
 



(Amounts in thousands)
Condensed Consolidating Balance Sheets
September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
36,416

 
$
5

 
$
60,378

 
$
—

 
$
96,799

Accounts receivable, net
—

 
2

 
259,352

 
—

 
259,354

Inventories
—

 
64,829

 
317,140

 
—

 
381,969

Prepaid and other current assets
4,061

 
19,535

 
42,957

 
—

 
66,553

Total current assets
40,477

 
84,371

 
679,827

 
—

 
804,675

Property, plant and equipment, net
10,637

 
99,590

 
274,758

 
—

 
384,985

Investment in subsidiaries
757,418

 
—

 
73,601

 
(831,019
)
 
—

Other assets
6,288

 
958

 
77,174

 
—

 
84,420

Total assets
$
814,820

 
$
184,919

 
$
1,105,360

 
$
(831,019
)
 
$
1,274,080

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
329

 
$
—

 
$
49,928

 
$
—

 
$
50,257

Accounts payable
1,763

 
28,496

 
177,978

 
—

 
208,237

Other current liabilities
26,541

 
23,722

 
72,981

 
—

 
123,244

Total current liabilities
28,633

 
52,218

 
300,887

 
—

 
381,738

Long-term debt
396,405

 
—

 
14,614

 
—

 
411,019

Other long-term liabilities
9,181

 
12,307

 
51,295

 
—

 
72,783

Intercompany accounts
75,261

 
(393,726
)
 
318,465

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
119,897

 
—

 
119,897

Titan shareholders' equity
305,340

 
514,120

 
307,320

 
(831,019
)
 
295,761

Noncontrolling interests
—

 
—

 
(7,118
)
 
—

 
(7,118
)
Total liabilities and equity
$
814,820

 
$
184,919

 
$
1,105,360

 
$
(831,019
)
 
$
1,274,080

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,740

 
$
13

 
$
83,817

 
$
—

 
$
143,570

Accounts receivable, net
—

 
54,009

 
172,694

 
—

 
226,703

Inventories
—

 
96,036

 
243,800

 
—

 
339,836

Prepaid and other current assets
17,789

 
20,917

 
34,378

 
—

 
73,084

Total current assets
77,529

 
170,975

 
534,689

 
—

 
783,193

Property, plant and equipment, net
2,466

 
110,470

 
308,312

 
—

 
421,248

Investment in subsidiaries
766,777

 
—

 
74,003

 
(840,780
)
 
—

Other assets
6,389

 
967

 
78,315

 
—

 
85,671

Total assets
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
43,651

 
$
—

 
$
43,651

Accounts payable
4,258

 
20,787

 
170,452

 
—

 
195,497

Other current liabilities
38,495

 
30,170

 
65,109

 
—

 
133,774

Total current liabilities
42,753

 
50,957

 
279,212

 
—

 
372,922

Long-term debt
394,284

 
—

 
12,887

 
—

 
407,171

Other long-term liabilities
11,544

 
16,458

 
58,740

 
—

 
86,742

Intercompany accounts
75,103

 
(286,525
)
 
211,422

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
113,193

 
—

 
113,193

Titan shareholders' equity
329,477

 
501,522

 
330,710

 
(840,780
)
 
320,929

Noncontrolling interests
—

 
—

 
(10,845
)
 
—

 
(10,845
)
Total liabilities and equity
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(22,905
)
 
$
3,827

 
$
(13,628
)
 
$
(32,706
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(259
)
 
(3,836
)
 
(22,403
)
 
(26,498
)
Other, net
740

 
1

 
743

 
1,484

Net cash provided by (used for) investing activities
481

 
(3,835
)
 
(21,660
)
 
(25,014
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
48,108

 
48,108

Payment on debt
—

 
—

 
(30,139
)
 
(30,139
)
Dividends paid
(900
)
 
—

 
—

 
(900
)
Net cash (used for) provided by financing activities
(900
)
 
—

 
17,969

 
17,069

Effect of exchange rate change on cash
—

 
—

 
(6,120
)
 
(6,120
)
Net decrease in cash and cash equivalents
(23,324
)
 
(8
)
 
(23,439
)
 
(46,771
)
Cash and cash equivalents, beginning of period
59,740

 
13

 
83,817

 
143,570

Cash and cash equivalents, end of period
$
36,416

 
$
5

 
$
60,378

 
$
96,799

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(53,211
)
 
$
4,107

 
$
33,892

 
$
(15,212
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(815
)
 
(4,472
)
 
(18,293
)
 
(23,580
)
Certificates of deposit
50,000

 
—

 
—

 
50,000

Other, net
—

 
366

 
927

 
1,293

Net cash provided by (used for) investing activities
49,185

 
(4,106
)
 
(17,366
)
 
27,713

Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
33,540

 
33,540

Payment on debt
(3,393
)
 
—

 
(37,610
)
 
(41,003
)
Dividends paid
(868
)
 
—

 
—

 
(868
)
Net cash used for financing activities
(4,261
)

—


(4,070
)

(8,331
)
Effect of exchange rate change on cash
—

 
—

 
3,678

 
3,678

Net (decrease) increase in cash and cash equivalents
(8,287
)
 
1

 
16,134

 
7,848

Cash and cash equivalents, beginning of period
86,190

 
9

 
61,628

 
147,827

Cash and cash equivalents, end of period
$
77,903

 
$
10

 
$
77,762

 
$
155,675