XML 41 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 31, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture incorporated by reference to the Company's most recent Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.

(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
170,759

 
$
254,623

 
$
—

 
$
425,382

Cost of sales
108

 
141,530

 
224,183

 
—

 
365,821

Gross (loss) profit
(108
)
 
29,229

 
30,440

 
—

 
59,561

Selling, general and administrative expenses
1,196

 
15,275

 
19,450

 
—

 
35,921

Research and development expenses
240

 
986

 
1,651

 
—

 
2,877

Royalty expense
253

 
1,513

 
897

 
—

 
2,663

(Loss) income from operations
(1,797
)
 
11,455

 
8,442

 
—

 
18,100

Interest expense
(6,813
)
 
—

 
(705
)
 
—

 
(7,518
)
Intercompany interest income (expense)
624

 
1,013

 
(1,637
)
 
—

 
—

Foreign exchange loss
—

 
(8
)
 
(4,424
)
 
—

 
(4,432
)
Other income (expense)
5,669

 
(165
)
 
2,246

 
—

 
7,750

(Loss) income before income taxes
(2,317
)
 
12,295

 
3,922

 
—

 
13,900

(Benefit) provision for income taxes
(10,066
)
 
4,260

 
5,020

 
—

 
(786
)
Equity in earnings of subsidiaries
6,938

 
—

 
4,337

 
(11,275
)
 
—

Net income (loss)
14,687

 
8,035

 
3,239

 
(11,275
)
 
14,686

Net loss noncontrolling interests
—

 
—

 
(1,679
)
 
—

 
(1,679
)
Net income (loss) attributable to Titan
$
14,687

 
$
8,035

 
$
4,918

 
$
(11,275
)
 
$
16,365



(Amounts in thousands)
Condensed Consolidating Statements of Operations
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
143,836

 
$
213,665

 
$
—

 
$
357,501

Cost of sales
69

 
126,421

 
190,810

 
—

 
317,300

Gross (loss) profit
(69
)
 
17,415

 
22,855

 
—

 
40,201

Selling, general and administrative expenses
4,871

 
17,271

 
19,196

 
—

 
41,338

Research and development expenses
—

 
903

 
1,940

 
—

 
2,843

Royalty expense
417

 
1,294

 
898

 
—

 
2,609

(Loss) income from operations
(5,357
)
 
(2,053
)
 
821

 
—

 
(6,589
)
Interest expense
(7,445
)
 
—

 
(276
)
 
—

 
(7,721
)
Intercompany interest income (expense)
581

 
—

 
(581
)
 
—

 
—

Foreign exchange gain
—

 
—

 
4,490

 


 
4,490

Other income (loss)
1,280

 
(436
)
 
1,833

 
—

 
2,677

(Loss) income before income taxes
(10,941
)
 
(2,489
)
 
6,287

 
—

 
(7,143
)
Provision for income taxes
1,676

 
174

 
1,592

 
—

 
3,442

Equity in earnings of subsidiaries
4,976

 
—

 
(4,723
)
 
(253
)
 
—

Net loss
(7,641
)
 
(2,663
)
 
(28
)
 
(253
)
 
(10,585
)
Net income noncontrolling interests
—

 
—

 
868

 
—

 
868

Net loss attributable to Titan
$
(7,641
)
 
$
(2,663
)
 
$
(896
)
 
$
(253
)
 
$
(11,453
)
 
 

 
 

(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
14,687

 
$
8,035

 
$
3,239

 
$
(11,275
)
 
$
14,686

Currency translation adjustment
8,062

 
—

 
8,062

 
(8,062
)
 
8,062

Pension liability adjustments, net of tax
883

 
646

 
237

 
(883
)
 
883

Comprehensive income (loss)
23,632

 
8,681

 
11,538

 
(20,220
)
 
23,631

Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(1,040
)
 
—

 
(1,040
)
Comprehensive income (loss) attributable to Titan
$
23,632

 
$
8,681

 
$
12,578

 
$
(20,220
)
 
$
24,671


(Amounts in thousands)
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net loss
$
(7,641
)
 
$
(2,663
)
 
$
(28
)
 
$
(253
)
 
$
(10,585
)
Currency translation adjustment
11,019

 
—

 
11,019

 
(11,019
)
 
11,019

Pension liability adjustments, net of tax
733

 
625

 
108

 
(733
)
 
733

Comprehensive income (loss)
4,111

 
(2,038
)
 
11,099

 
(12,005
)
 
1,167

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
2,783

 
—

 
2,783

Comprehensive income (loss) attributable to Titan
$
4,111

 
$
(2,038
)
 
$
8,316

 
$
(12,005
)
 
$
(1,616
)


 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 

(Amounts in thousands)
Condensed Consolidating Balance Sheets
March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
45,883

 
$
9

 
$
66,537

 
$
—

 
$
112,429

Accounts receivable, net
—

 
80,597

 
213,908

 
—

 
294,505

Inventories
—

 
104,758

 
263,677

 
—

 
368,435

Prepaid and other current assets
16,900

 
19,779

 
38,882

 
—

 
75,561

Total current assets
62,783

 
205,143

 
583,004

 
—

 
850,930

Property, plant and equipment, net
1,451

 
106,681

 
309,294

 
—

 
417,426

Investment in subsidiaries
753,962

 
—

 
78,214

 
(832,176
)
 
—

Other assets
6,525

 
919

 
77,255

 
—

 
84,699

Total assets
$
824,721

 
$
312,743

 
$
1,047,767

 
$
(832,176
)
 
$
1,353,055

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
55,171

 
$
—

 
$
55,171

Accounts payable
1,668

 
28,160

 
198,126

 
—

 
227,954

Other current liabilities
32,856

 
31,416

 
66,012

 
—

 
130,284

Total current liabilities
34,524

 
59,576

 
319,309

 
—

 
413,409

Long-term debt
394,490

 
—

 
13,118

 
—

 
407,608

Other long-term liabilities
9,424

 
15,525

 
59,675

 
—

 
84,624

Intercompany accounts
34,483

 
(272,561
)
 
238,078

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
115,369

 
—

 
115,369

Titan shareholders' equity
351,800

 
510,203

 
313,425

 
(832,176
)
 
343,252

Noncontrolling interests
—

 
—

 
(11,207
)
 
—

 
(11,207
)
Total liabilities and equity
$
824,721

 
$
312,743

 
$
1,047,767

 
$
(832,176
)
 
$
1,353,055

(Amounts in thousands)
Condensed Consolidating Balance Sheets
December 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
59,740

 
$
13

 
$
83,817

 
$
—

 
$
143,570

Accounts receivable, net
—

 
54,009

 
172,694

 
—

 
226,703

Inventories
—

 
96,036

 
243,800

 
—

 
339,836

Prepaid and other current assets
17,789

 
20,917

 
34,378

 
—

 
73,084

Total current assets
77,529

 
170,975

 
534,689

 
—

 
783,193

Property, plant and equipment, net
2,466

 
110,470

 
308,312

 
—

 
421,248

Investment in subsidiaries
766,777

 
—

 
74,003

 
(840,780
)
 
—

Other assets
6,389

 
967

 
78,315

 
—

 
85,671

Total assets
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
43,651

 
$
—

 
$
43,651

Accounts payable
4,258

 
20,787

 
170,452

 
—

 
195,497

Other current liabilities
38,495

 
30,170

 
65,109

 
—

 
133,774

Total current liabilities
42,753

 
50,957

 
279,212

 
—

 
372,922

Long-term debt
394,284

 
—

 
12,887

 
—

 
407,171

Other long-term liabilities
11,544

 
16,458

 
58,740

 
—

 
86,742

Intercompany accounts
75,103

 
(286,525
)
 
211,422

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
113,193

 
—

 
113,193

Titan shareholders' equity
329,477

 
501,522

 
330,710

 
(840,780
)
 
320,929

Noncontrolling interests
—

 
—

 
(10,845
)
 
—

 
(10,845
)
Total liabilities and equity
$
853,161

 
$
282,412

 
$
995,319

 
$
(840,780
)
 
$
1,290,112





(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2018
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(13,778
)
 
$
1,375

 
$
(23,280
)
 
$
(35,683
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
—

 
(1,380
)
 
(6,427
)
 
(7,807
)
Other, net
220

 
1

 
573

 
794

Net cash provided by (used for) investing activities
220

 
(1,379
)
 
(5,854
)
 
(7,013
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
16,480

 
16,480

Payment on debt
—

 
—

 
(5,720
)
 
(5,720
)
Dividends paid
(299
)
 
—

 
—

 
(299
)
Net cash (used for) provided by financing activities
(299
)
 
—

 
10,760

 
10,461

Effect of exchange rate change on cash
—

 
—

 
1,094

 
1,094

Net decrease in cash and cash equivalents
(13,857
)
 
(4
)
 
(17,280
)
 
(31,141
)
Cash and cash equivalents, beginning of period
59,740

 
13

 
83,817

 
143,570

Cash and cash equivalents, end of period
$
45,883

 
$
9

 
$
66,537

 
$
112,429

 

(Amounts in thousands)
Condensed Consolidating Statements of Cash Flows
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash (used for) provided by operating activities
$
(10,008
)
 
$
1,541

 
$
(6,072
)
 
$
(14,539
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(358
)
 
(1,588
)
 
(6,443
)
 
(8,389
)
Other, net
—

 
47

 
527

 
574

Net cash used for investing activities
(358
)
 
(1,541
)
 
(5,916
)
 
(7,815
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
14,635

 
14,635

Payment on debt
(3,393
)
 
—

 
(6,823
)
 
(10,216
)
Dividends paid
(271
)
 
—

 
—

 
(271
)
Net cash (used for) provided by financing activities
(3,664
)

—


7,812


4,148

Effect of exchange rate change on cash
—

 
—

 
1,537

 
1,537

Net decrease in cash and cash equivalents
(14,030
)
 
—

 
(2,639
)
 
(16,669
)
Cash and cash equivalents, beginning of period
86,190

 
9

 
61,628

 
147,827

Cash and cash equivalents, end of period
$
72,160

 
$
9

 
$
58,989

 
$
131,158