XML 42 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION
3 Months Ended
Mar. 31, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block] SUBSIDIARY GUARANTOR FINANCIAL INFORMATION

The senior secured notes are guaranteed by the following wholly-owned subsidiaries of the Company: Titan Tire Corporation, Titan Tire Corporation of Bryan, Titan Tire Corporation of Freeport, and Titan Wheel Corporation of Illinois. The note guarantees are full and unconditional, joint and several obligations of the guarantors. The guarantees of the guarantor subsidiaries are subject to release in limited circumstances only upon the occurrence of certain customary conditions. See the indenture incorporated by reference to the Company's most recent Form 10-K for additional information. The following condensed consolidating financial statements are presented using the equity method of accounting. Certain sales and marketing expenses recorded by non-guarantor subsidiaries have not been allocated to the guarantor subsidiaries.

(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
143,836

 
$
213,665

 
$
—

 
$
357,501

Cost of sales
69

 
126,712

 
190,991

 
—

 
317,772

Gross profit (loss)
(69
)
 
17,124

 
22,674

 
—

 
39,729

Selling, general and administrative expenses
4,871

 
17,271

 
19,196

 
—

 
41,338

Research and development expenses
—

 
903

 
1,940

 
—

 
2,843

Royalty expense
417

 
1,294

 
898

 
—

 
2,609

Income (loss) from operations
(5,357
)
 
(2,344
)
 
640

 
—

 
(7,061
)
Interest expense
(7,445
)
 
—

 
(276
)
 
—

 
(7,721
)
Intercompany interest income (expense)
581

 
—

 
(581
)
 
—

 
—

Foreign exchange gain
—

 
—

 
4,490

 
—

 
4,490

Other income (loss)
1,280

 
(145
)
 
2,014

 
—

 
3,149

Income (loss) before income taxes
(10,941
)
 
(2,489
)
 
6,287

 
—

 
(7,143
)
Provision for income taxes
1,676

 
174

 
1,592

 
—

 
3,442

Equity in earnings of subsidiaries
4,976

 
—

 
(4,723
)
 
(253
)
 
—

Net loss
(7,641
)
 
(2,663
)
 
(28
)
 
(253
)
 
(10,585
)
Net income noncontrolling interests
—

 
—

 
868

 
—

 
868

Net loss attributable to Titan
$
(7,641
)
 
$
(2,663
)
 
$
(896
)
 
$
(253
)
 
$
(11,453
)

(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended March 31, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
144,034

 
$
177,760

 
$
—

 
$
321,794

Cost of sales
494

 
128,737

 
164,266

 
—

 
293,497

Gross profit (loss)
(494
)
 
15,297

 
13,494

 
—

 
28,297

Selling, general and administrative expenses
2,382

 
16,685

 
15,995

 
—

 
35,062

Research and development expenses
—

 
768

 
1,711

 
—

 
2,479

Royalty expense
292

 
1,196

 
806

 
—

 
2,294

Loss from operations
(3,168
)
 
(3,352
)
 
(5,018
)
 
—

 
(11,538
)
Interest expense
(8,283
)
 
—

 
(229
)
 
—

 
(8,512
)
Intercompany interest income (expense)
290

 
—

 
(290
)
 
—

 
—

Foreign exchange gain (loss)
—

 
(2
)
 
4,825

 


 
4,823

Other income
362

 
85

 
3,458

 
—

 
3,905

Income (loss) before income taxes
(10,799
)
 
(3,269
)
 
2,746

 
—

 
(11,322
)
Provision for income taxes
379

 
191

 
434

 
—

 
1,004

Equity in earnings of subsidiaries
2,443

 
—

 
(2,005
)
 
(438
)
 
—

Net income (loss)
(8,735
)
 
(3,460
)
 
307

 
(438
)
 
(12,326
)
Net income noncontrolling interests
—

 
—

 
417

 
—

 
417

Net loss attributable to Titan
$
(8,735
)
 
$
(3,460
)
 
$
(110
)
 
$
(438
)
 
$
(12,743
)
 
 
 
 
 
 
 
 
 
 



 
 
 
 
 
 
 
 
 
 

(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net loss
$
(7,641
)
 
$
(2,663
)
 
$
(28
)
 
$
(253
)
 
$
(10,585
)
Currency translation adjustment
11,019

 
—

 
11,019

 
(11,019
)
 
11,019

Pension liability adjustments, net of tax
733

 
625

 
108

 
(733
)
 
733

Comprehensive income (loss)
4,111

 
(2,038
)
 
11,099

 
(12,005
)
 
1,167

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
2,783

 
—

 
2,783

Comprehensive income (loss) attributable to Titan
$
4,111

 
$
(2,038
)
 
$
8,316

 
$
(12,005
)
 
$
(1,616
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended March 31, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(8,735
)
 
$
(3,460
)
 
$
307

 
$
(438
)
 
$
(12,326
)
Currency translation adjustment
17,584

 
—

 
17,584

 
(17,584
)
 
17,584

Pension liability adjustments, net of tax
287

 
265

 
22

 
(287
)
 
287

Comprehensive income (loss)
9,136

 
(3,195
)
 
17,913

 
(18,309
)
 
5,545

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
5,400

 
—

 
5,400

Comprehensive income (loss) attributable to Titan
$
9,136

 
$
(3,195
)
 
$
12,513

 
$
(18,309
)
 
$
145




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


(Amounts in thousands)
Consolidating Condensed Balance Sheets
March 31, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
72,160

 
$
9

 
$
58,989

 
$
—

 
$
131,158

Certificates of deposit
50,000

 
—

 
—

 


 
50,000

Accounts receivable, net
—

 
64,629

 
167,615

 
—

 
232,244

Inventories
—

 
81,963

 
210,438

 
—

 
292,401

Prepaid and other current assets
8,886

 
20,655

 
48,750

 
—

 
78,291

Total current assets
131,046

 
167,256

 
485,792

 
—

 
784,094

Property, plant and equipment, net
4,629

 
120,311

 
314,393

 
—

 
439,333

Investment in subsidiaries
751,660

 
—

 
82,907

 
(834,567
)
 
—

Other assets
23,174

 
1,013

 
78,619

 
—

 
102,806

Total assets
$
910,509

 
$
288,580

 
$
961,711

 
$
(834,567
)
 
$
1,326,233

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
46,244

 
$
—

 
$
46,244

Accounts payable
5,809

 
22,796

 
157,558

 
—

 
186,163

Other current liabilities
39,261

 
31,851

 
58,169

 
—

 
129,281

Total current liabilities
45,070

 
54,647

 
261,971

 
—

 
361,688

Long-term debt
396,094

 
—

 
13,612

 
—

 
409,706

Other long-term liabilities
28,259

 
17,958

 
51,370

 
—

 
97,587

Intercompany accounts
77,899

 
(282,576
)
 
204,677

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
106,825

 
—

 
106,825

Titan shareholders' equity
363,187

 
498,551

 
327,468

 
(834,567
)
 
354,639

Noncontrolling interests
—

 
—

 
(4,212
)
 
—

 
(4,212
)
Total liabilities and equity
$
910,509

 
$
288,580

 
$
961,711

 
$
(834,567
)
 
$
1,326,233

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
86,190

 
$
9

 
$
61,628

 
$
—

 
$
147,827

Certificates of deposit
50,000

 
—

 
—

 
—

 
50,000

Accounts receivable, net
—

 
43,485

 
135,899

 
—

 
179,384

Inventories
—

 
76,823

 
195,413

 
—

 
272,236

Prepaid and other current assets
11,965

 
21,901

 
45,868

 
—

 
79,734

Total current assets
148,155

 
142,218

 
438,808

 
—

 
729,181

Property, plant and equipment, net
4,898

 
124,049

 
308,254

 
—

 
437,201

Investment in subsidiaries
742,679

 
—

 
87,385

 
(830,064
)
 
—

Other assets
23,627

 
1,118

 
74,769

 
—

 
99,514

Total assets
$
919,359

 
$
267,385

 
$
909,216

 
$
(830,064
)
 
$
1,265,896

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
60,148

 
$
—

 
$
37,264

 
$
—

 
$
97,412

Accounts payable
4,187

 
14,398

 
129,670

 
—

 
148,255

Other current liabilities
34,140

 
34,475

 
51,822

 
—

 
120,437

Total current liabilities
98,475

 
48,873

 
218,756

 
—

 
366,104

Long-term debt
395,852

 
—

 
12,908

 
—

 
408,760

Other long-term liabilities
27,636

 
18,473

 
47,235

 
—

 
93,344

Intercompany accounts
94,977

 
(300,823
)
 
205,846

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
104,809

 
—

 
104,809

Titan shareholders' equity
302,419

 
500,862

 
323,600

 
(830,064
)
 
296,817

Noncontrolling interests
—

 
—

 
(3,938
)
 
—

 
(3,938
)
Total liabilities and equity
$
919,359

 
$
267,385

 
$
909,216

 
$
(830,064
)
 
$
1,265,896





(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Three Months Ended March, 2017
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(10,008
)
 
$
1,541

 
$
(6,072
)
 
$
(14,539
)
Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(358
)
 
(1,588
)
 
(6,443
)
 
(8,389
)
Other, net
—

 
47

 
527

 
574

Net cash used for investing activities
(358
)
 
(1,541
)
 
(5,916
)
 
(7,815
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
14,635

 
14,635

Payment on debt
(3,393
)
 
—

 
(6,823
)
 
(10,216
)
Dividends paid
(271
)
 
—

 
—

 
(271
)
Net cash provided by (used for) financing activities
(3,664
)
 
—

 
7,812

 
4,148

Effect of exchange rate change on cash
—

 
—

 
1,537

 
1,537

Net decrease in cash and cash equivalents
(14,030
)
 
—

 
(2,639
)
 
(16,669
)
Cash and cash equivalents, beginning of period
86,190

 
9

 
61,628

 
147,827

Cash and cash equivalents, end of period
$
72,160

 
$
9

 
$
58,989

 
$
131,158

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Three Months Ended March 31, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by (used for) operating activities
$
(11,182
)
 
$
1,969

 
$
11,546

 
$
2,333

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
365

 
(1,969
)
 
(5,545
)
 
(7,149
)
Other, net
—

 
—

 
771

 
771

Net cash provided by (used for) investing activities
365

 
(1,969
)
 
(4,774
)
 
(6,378
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
110

 
110

Payment on debt
—

 
—

 
(7,288
)
 
(7,288
)
Dividends paid
(270
)
 
—

 
—

 
(270
)
Net cash used for financing activities
(270
)

—


(7,178
)

(7,448
)
Effect of exchange rate change on cash
—

 
—

 
2,402

 
2,402

Net increase (decrease) in cash and cash equivalents
(11,087
)
 
—

 
1,996

 
(9,091
)
Cash and cash equivalents, beginning of period
142,401

 
4

 
57,783

 
200,188

Cash and cash equivalents, end of period
$
131,314

 
$
4

 
$
59,779

 
$
191,097