XML 58 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
SUBSIDIARY GUARANTOR FINANCIAL INFORMATION (Tables)
9 Months Ended
Sep. 30, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Income Statement [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
114,743

 
$
191,452

 
$
—

 
$
306,195

Cost of sales
87

 
101,517

 
171,615

 
—

 
273,219

Gross profit (loss)
(87
)
 
13,226

 
19,837

 
—

 
32,976

Selling, general and administrative expenses
2,556

 
15,407

 
18,385

 
—

 
36,348

Research and development expenses
—

 
776

 
1,821

 
—

 
2,597

Royalty expense
125

 
1,296

 
864

 
—

 
2,285

Loss from operations
(2,768
)
 
(4,253
)
 
(1,233
)
 
—

 
(8,254
)
Interest expense
(8,288
)
 
—

 
(426
)
 
—

 
(8,714
)
Intercompany interest income (expense)
470

 
—

 
(470
)
 
—

 
—

Foreign exchange gain
—

 
—

 
398

 
—

 
398

Other income
1,256

 
62

 
2,260

 
—

 
3,578

Income (loss) before income taxes
(9,330
)
 
(4,191
)
 
529

 
—

 
(12,992
)
Provision (benefit) for income taxes
(1,935
)
 
(1,448
)
 
1,309

 
—

 
(2,074
)
Equity in earnings of subsidiaries
(3,523
)
 
—

 
(4,037
)
 
7,560

 
—

Net income (loss)
(10,918
)
 
(2,743
)
 
(4,817
)
 
7,560

 
(10,918
)
Net loss noncontrolling interests
—

 
—

 
(966
)
 
—

 
(966
)
Net income (loss) attributable to Titan
$
(10,918
)
 
$
(2,743
)
 
$
(3,851
)
 
$
7,560

 
$
(9,952
)


(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Three Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
138,638

 
$
170,198

 
$
—

 
$
308,836

Cost of sales
196

 
123,052

 
159,435

 
—

 
282,683

Gross profit (loss)
(196
)
 
15,586

 
10,763

 
—

 
26,153

Selling, general and administrative expenses
2,118

 
17,490

 
15,904

 
—

 
35,512

Research and development expenses
—

 
854

 
2,128

 
—

 
2,982

Royalty expense
—

 
1,354

 
767

 
—

 
2,121

Loss from operations
(2,314
)
 
(4,112
)
 
(8,036
)
 
—

 
(14,462
)
Interest expense
(8,041
)
 
—

 
(248
)
 
—

 
(8,289
)
Intercompany interest income (expense)
214

 
—

 
(214
)
 
—

 
—

Foreign exchange gain (loss)
182

 
(1
)
 
(15,514
)
 


 
(15,333
)
Other income (expense)
(410
)
 
42

 
1,123

 
—

 
755

Loss before income taxes
(10,369
)
 
(4,071
)
 
(22,889
)
 
—

 
(37,329
)
Provision (benefit) for income taxes
3,429

 
(1,571
)
 
(1,575
)
 
—

 
283

Equity in earnings of subsidiaries
(23,814
)
 
—

 
(4,353
)
 
28,167

 
—

Net income (loss)
(37,612
)
 
(2,500
)
 
(25,667
)
 
28,167

 
(37,612
)
Net loss noncontrolling interests
—

 
—

 
(6,136
)
 
—

 
(6,136
)
Net income (loss) attributable to Titan
$
(37,612
)
 
$
(2,500
)
 
$
(19,531
)
 
$
28,167

 
$
(31,476
)
(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
384,917

 
$
573,286

 
$
—

 
$
958,203

Cost of sales
659

 
331,040

 
516,565

 
—

 
848,264

Gross profit (loss)
(659
)
 
53,877

 
56,721

 
—

 
109,939

Selling, general and administrative expenses
7,907

 
47,879

 
51,926

 
—

 
107,712

Research and development expenses
—

 
2,221

 
5,569

 
—

 
7,790

Royalty expense
542

 
3,573

 
2,573

 
—

 
6,688

Income (loss) from operations
(9,108
)
 
204

 
(3,347
)
 
—

 
(12,251
)
Interest expense
(24,382
)
 
—

 
(826
)
 
—

 
(25,208
)
Intercompany interest income (expense)
1,122

 
—

 
(1,122
)
 
—

 
—

Foreign exchange gain
—

 
202

 
7,201

 
—

 
7,403

Other income
1,864

 
220

 
8,448

 
—

 
10,532

Income (loss) before income taxes
(30,504
)
 
626

 
10,354

 
—

 
(19,524
)
Provision (benefit) for income taxes
(2,205
)
 
417

 
4,366

 
—

 
2,578

Equity in earnings of subsidiaries
6,197

 
—

 
(6,243
)
 
46

 
—

Net income (loss)
(22,102
)
 
209

 
(255
)
 
46

 
(22,102
)
Net loss noncontrolling interests
—

 
—

 
(1,099
)
 
—

 
(1,099
)
Net income (loss) attributable to Titan
$
(22,102
)
 
$
209

 
$
844

 
$
46

 
$
(21,003
)



(Amounts in thousands)
Consolidating Condensed Statements of Operations
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$
—

 
$
505,945

 
$
581,017

 
$
—

 
$
1,086,962

Cost of sales
634

 
432,331

 
533,997

 
—

 
966,962

Gross profit (loss)
(634
)
 
73,614

 
47,020

 
—

 
120,000

Selling, general and administrative expenses
7,369

 
49,626

 
52,039

 
—

 
109,034

Research and development expenses
—

 
2,659

 
6,188

 
—

 
8,847

Royalty expense
—

 
5,110

 
3,131

 
—

 
8,241

Income (loss) from operations
(8,003
)
 
16,219

 
(14,338
)
 
—

 
(6,122
)
Interest expense
(24,250
)
 
(1
)
 
(1,436
)
 
—

 
(25,687
)
Intercompany interest income (expense)
604

 
—

 
(604
)
 
—

 
—

Foreign exchange gain (loss)
3,272

 
(422
)
 
(8,570
)
 


 
(5,720
)
Other income
1,504

 
87

 
4,740

 
—

 
6,331

Income (loss) before income taxes
(26,873
)
 
15,883

 
(20,208
)
 
—

 
(31,198
)
Provision (benefit) for income taxes
31

 
5,918

 
(2,755
)
 
—

 
3,194

Equity in earnings of subsidiaries
(7,488
)
 
—

 
(981
)
 
8,469

 
—

Net income (loss)
(34,392
)
 
9,965

 
(18,434
)
 
8,469

 
(34,392
)
Net loss noncontrolling interests
—

 
—

 
(9,919
)
 
—

 
(9,919
)
Net income (loss) attributable to Titan
$
(34,392
)
 
$
9,965

 
$
(8,515
)
 
$
8,469

 
$
(24,473
)
Condensed Statement of Comprehensive Income [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(10,918
)
 
$
(2,743
)
 
$
(4,817
)
 
$
7,560

 
$
(10,918
)
Currency translation adjustment
(386
)
 
—

 
(386
)
 
386

 
(386
)
Pension liability adjustments, net of tax
465

 
734

 
(269
)
 
(465
)
 
465

Comprehensive income (loss)
(10,839
)
 
(2,009
)
 
(5,472
)
 
7,481

 
(10,839
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(679
)
 
—

 
(679
)
Comprehensive income (loss) attributable to Titan
$
(10,839
)
 
$
(2,009
)
 
$
(4,793
)
 
$
7,481

 
$
(10,160
)


(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Three Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(37,612
)
 
$
(2,500
)
 
$
(25,667
)
 
$
28,167

 
$
(37,612
)
Currency translation adjustment
(28,444
)
 
—

 
(28,444
)
 
28,444

 
(28,444
)
Pension liability adjustments, net of tax
472

 
427

 
45

 
(472
)
 
472

Comprehensive income (loss)
(65,584
)
 
(2,073
)
 
(54,066
)
 
56,139

 
(65,584
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(8,233
)
 
—

 
(8,233
)
Comprehensive income (loss) attributable to Titan
$
(65,584
)
 
$
(2,073
)
 
$
(45,833
)
 
$
56,139

 
$
(57,351
)



(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(22,102
)
 
$
209

 
$
(255
)
 
$
46

 
$
(22,102
)
Currency translation adjustment
21,545

 
—

 
(21,545
)
 
21,545

 
21,545

Pension liability adjustments, net of tax
1,200

 
2,202

 
(1,002
)
 
(1,200
)
 
1,200

Comprehensive income (loss)
643

 
2,411

 
(22,802
)
 
20,391

 
643

Net comprehensive income attributable to redeemable and noncontrolling interests
—

 
—

 
5,427

 
—

 
5,427

Comprehensive income (loss) attributable to Titan
$
643

 
$
2,411

 
$
(28,229
)
 
$
20,391

 
$
(4,784
)
 
 
 
 
 
 
 
 
 
 
(Amounts in thousands)
Consolidating Condensed Statements of Comprehensive Income (Loss)
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net income (loss)
$
(34,392
)
 
$
9,965

 
$
(18,434
)
 
$
8,469

 
$
(34,392
)
Currency translation adjustment
(69,394
)
 
—

 
(69,394
)
 
69,394

 
(69,394
)
Pension liability adjustments, net of tax
1,969

 
1,281

 
688

 
(1,969
)
 
1,969

Comprehensive income (loss)
(101,817
)
 
11,246

 
(87,140
)
 
75,894

 
(101,817
)
Net comprehensive loss attributable to redeemable and noncontrolling interests
—

 
—

 
(13,150
)
 
—

 
(13,150
)
Comprehensive income (loss) attributable to Titan
$
(101,817
)
 
$
11,246

 
$
(73,990
)
 
$
75,894

 
$
(88,667
)
 
 
 
 
 
 
 
 
 
 
Condensed Balance Sheet [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Balance Sheets
September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
145,088

 
$
14

 
$
70,407

 
$
—

 
$
215,509

Accounts receivable, net
—

 
52,179

 
132,173

 
—

 
184,352

Inventories
—

 
72,924

 
205,159

 
—

 
278,083

Prepaid and other current assets
9,387

 
21,292

 
46,293

 
—

 
76,972

Total current assets
154,475

 
146,409

 
454,032

 
—

 
754,916

Property, plant and equipment, net
5,728

 
126,342

 
315,012

 
—

 
447,082

Investment in subsidiaries
759,983

 
—

 
91,974

 
(851,957
)
 
—

Other assets
24,835

 
1,118

 
80,105

 
—

 
106,058

Total assets
$
945,021

 
$
273,869

 
$
941,123

 
$
(851,957
)
 
$
1,308,056

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
60,071

 
$
—

 
$
30,959

 
$
—

 
$
91,030

Accounts payable
1,636

 
17,458

 
133,293

 
—

 
152,387

Other current liabilities
39,451

 
33,372

 
57,415

 
—

 
130,238

Total current liabilities
101,158

 
50,830

 
221,667

 
—

 
373,655

Long-term debt
395,610

 
—

 
14,479

 
—

 
410,089

Other long-term liabilities
27,143

 
17,687

 
56,206

 
—

 
101,036

Intercompany accounts
88,495

 
(294,580
)
 
206,085

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
102,793

 
—

 
102,793

Titan shareholders' equity
332,615

 
499,932

 
343,478

 
(851,957
)
 
324,068

Noncontrolling interests
—

 
—

 
(3,585
)
 
—

 
(3,585
)
Total liabilities and equity
$
945,021

 
$
273,869

 
$
941,123

 
$
(851,957
)
 
$
1,308,056

(Amounts in thousands)
Consolidating Condensed Balance Sheets
December 31, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
142,401

 
$
4

 
$
57,783

 
$
—

 
$
200,188

Accounts receivable, net
—

 
59,933

 
117,456

 
—

 
177,389

Inventories
—

 
81,993

 
187,798

 
—

 
269,791

Prepaid and other current assets
11,101

 
21,133

 
30,399

 
—

 
62,633

Total current assets
153,502

 
163,063

 
393,436

 
—

 
710,001

Property, plant and equipment, net
8,015

 
138,351

 
303,654

 
—

 
450,020

Investment in subsidiaries
724,676

 
—

 
98,660

 
(823,336
)
 
—

Other assets
29,180

 
1,181

 
79,848

 
—

 
110,209

Total assets
$
915,373

 
$
302,595

 
$
875,598

 
$
(823,336
)
 
$
1,270,230

Liabilities and Equity
 

 
 

 
 

 
 

 
 

Short-term debt
$
—

 
$
—

 
$
31,222

 
$
—

 
$
31,222

Accounts payable
2,215

 
12,386

 
108,553

 
—

 
123,154

Other current liabilities
30,466

 
41,818

 
43,437

 
—

 
115,721

Total current liabilities
32,681

 
54,204

 
183,212

 
—

 
270,097

Long-term debt
455,200

 
—

 
20,243

 
—

 
475,443

Other long-term liabilities
29,881

 
20,628

 
52,324

 
—

 
102,833

Intercompany accounts
52,552

 
(271,930
)
 
219,378

 
—

 
—

Redeemable noncontrolling interest
—

 
—

 
77,174

 
—

 
77,174

Titan shareholders' equity
345,059

 
499,693

 
323,643

 
(823,336
)
 
345,059

Noncontrolling interests
—

 
—

 
(376
)
 
—

 
(376
)
Total liabilities and equity
$
915,373

 
$
302,595

 
$
875,598

 
$
(823,336
)
 
$
1,270,230

Condensed Cash Flow Statement [Table Text Block]
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2016
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
4,154

 
$
5,553

 
$
44,277

 
$
53,984

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(657
)
 
(5,616
)
 
(24,573
)
 
(30,846
)
Other, net
—

 
73

 
1,614

 
1,687

Net cash used for investing activities
(657
)
 
(5,543
)
 
(22,959
)
 
(29,159
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
2,390

 
2,390

Payment on debt
—

 
—

 
(14,042
)
 
(14,042
)
Dividends paid
(810
)
 
—

 
—

 
(810
)
Net cash used for financing activities
(810
)
 
—

 
(11,652
)
 
(12,462
)
Effect of exchange rate change on cash
—

 
—

 
2,958

 
2,958

Net increase in cash and cash equivalents
2,687

 
10

 
12,624

 
15,321

Cash and cash equivalents, beginning of period
142,401

 
4

 
57,783

 
200,188

Cash and cash equivalents, end of period
$
145,088

 
$
14

 
$
70,407

 
$
215,509

 
(Amounts in thousands)
Consolidating Condensed Statements of Cash Flows
For the Nine Months Ended September 30, 2015
 
Titan
 Intl., Inc. (Parent)
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidated
Net cash provided by operating activities
$
9,581

 
$
4,532

 
$
16,423

 
$
30,536

Cash flows from investing activities:
 

 
 

 
 

 
 

Capital expenditures
(1,121
)
 
(4,562
)
 
(29,530
)
 
(35,213
)
Other, net
—

 
30

 
4,287

 
4,317

Net cash used for investing activities
(1,121
)
 
(4,532
)
 
(25,243
)
 
(30,896
)
Cash flows from financing activities:
 

 
 

 
 

 
 

Proceeds from borrowings
—

 
—

 
14,566

 
14,566

Payment on debt
—

 
—

 
(11,382
)
 
(11,382
)
Proceeds from exercise of stock options
144

 
—

 
—

 
144

Excess tax benefit from stock-based compensation
(758
)
 
—

 
—

 
(758
)
Dividends paid
(807
)
 
—

 
—

 
(807
)
Net cash provided by (used for) financing activities
(1,421
)

—


3,184


1,763

Effect of exchange rate change on cash
—

 
—

 
(9,042
)
 
(9,042
)
Net increase (decrease) in cash and cash equivalents
7,039

 
—

 
(14,678
)
 
(7,639
)
Cash and cash equivalents, beginning of period
129,985

 
4

 
71,462

 
201,451

Cash and cash equivalents, end of period
$
137,024

 
$
4

 
$
56,784

 
$
193,812